RicksoftRicksoft Co., Ltd.4429東証グロース情報・通信業FY ending Feb 2026, consolidated, J-GAAP

Ricksoft revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +20.4% from the prior year, operating profit -17.8%.

Five-year trend

Revenue¥10.9B
FY ending Feb 2022: ¥4.31B¥4.31BFY ending Feb 2023: ¥5.62B¥5.62BFY ending Feb 2024: ¥7.49B¥7.49BFY ending Feb 2025: ¥9.04B¥9.04BFY ending Feb 2026: ¥10.9B¥10.9BFY22FY23FY24FY25FY26
Operating income¥376.8M
FY ending Feb 2022: ¥437.5M¥437.5MFY ending Feb 2023: ¥547M¥547MFY ending Feb 2024: ¥665.6M¥665.6MFY ending Feb 2025: ¥458.7M¥458.7MFY ending Feb 2026: ¥376.8M¥376.8MFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Feb 2022: 10.2%10.2%FY ending Feb 2023: 9.7%9.7%FY ending Feb 2024: 8.9%8.9%FY ending Feb 2025: 5.1%5.1%FY ending Feb 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.34×
ROA3.2%
ROA3.2%
Financial leverage2.60×
ROE8.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 7.6%7.6%2023: 7.5%7.5%2024: 3.6%3.6%2025: 3.9%3.9%2026: 2.4%2.4%2223242526
Asset turnover1.34×
2022: 1.47×1.47×2023: 1.50×1.50×2024: 1.42×1.42×2025: 1.43×1.43×2026: 1.34×1.34×2223242526
ROA3.2%
2022: 11.1%11.1%2023: 11.3%11.3%2024: 5.1%5.1%2025: 5.6%5.6%2026: 3.2%3.2%2223242526
Financial leverage2.60×
2022: 1.30×1.30×2023: 1.59×1.59×2024: 2.03×2.03×2025: 2.20×2.20×2026: 2.60×2.60×2223242526
ROE8.4%
2022: 14.5%14.5%2023: 18.0%18.0%2024: 10.4%10.4%2025: 12.4%12.4%2026: 8.4%8.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.6%1.47×11.1%1.30×14.5%
20237.5%1.50×11.3%1.59×18.0%
20243.6%1.42×5.1%2.03×10.4%
20253.9%1.43×5.6%2.20×12.4%
20262.4%1.34×3.2%2.60×8.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.1%
2021: 1.6%1.6%2022: 2.1%2.1%2023: 1.5%1.5%2024: 1.1%1.1%2025: 1.7%1.7%2026: 1.1%1.1%212223242526
PPE ÷ total assets1.2%
2021: 2.2%2.2%2022: 3.1%3.1%2023: 1.9%1.9%2024: 1.4%1.4%2025: 2.2%2.2%2026: 1.2%1.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥270.8M
2021: ¥82.5M¥82.5M2022: ¥139.7M¥139.7M2023: ¥168.4M¥168.4M2024: ¥184.5M¥184.5M2025: ¥261.7M¥261.7M2026: ¥270.8M¥270.8M212223242526
R&D / revenue2.5%
2021: 1.9%1.9%2022: 3.2%3.2%2023: 3.0%3.0%2024: 2.5%2.5%2025: 2.9%2.9%2026: 2.5%2.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,3085,6237,4919,04410,893
Cost of revenue2,7793,7595,2496,6708,519
Gross profit1,5291,8642,2422,3742,373
SG&A1,0911,3171,5761,9151,997
Operating income437547666459377
Pretax income450567350462357
Income tax1231448110693
Net income attributable to owners327424269356264
Operating margin10.2%9.7%8.9%5.1%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 41%
1%
1%
0%
Other assets 57%

Funding

Other liabilities 66%
Equity 34%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.09B¥3.07B¥3.16B¥3.3B¥3.94B
Total assets¥2.93B¥4.57B¥5.97B¥6.68B¥9.63B
Net assets¥2.26B¥2.47B¥2.77B¥3.03B¥3.32B
Share capital¥337.5M¥346.7M¥350.4M¥350.4M¥350.4M
Property, plant and equipment¥91.9M¥85.8M¥84.2M¥149.8M¥117.1M
Intangible assets excluding goodwill¥10.2M¥25.6M¥37.8M¥45.7M¥41.2M
Investment securities————¥6M
Current assets¥2.75B¥4.34B¥5.69B¥6.26B¥9.19B
Current liabilities¥646M¥2.07B¥3.17B¥3.6B¥6.27B
Total liabilities¥677M¥2.1B¥3.2B¥3.65B¥6.32B
Equity attributable to owners of parent¥2.25B¥2.46B¥2.74B¥3B¥3.28B
Retained earnings¥1.54B¥1.73B¥2B¥2.36B¥2.61B
Treasury stock-¥541K-¥559K-¥604K-¥91.1M-¥65.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/03/01-2026/02/28)

    ID S100Y6L52026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/03/01-2025/02/28)

    ID S100VUB82025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/03/01-2024/02/29)

    ID S100TIUC2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/03/01-2023/02/28)

    ID S100QTLW2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年3月1日-令和4年2月28日)

    ID S100O44E2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年3月1日-令和3年2月28日)

    ID S100LEQF2021-05-27Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.