RinkoRINKO CORPORATION9355東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Rinko revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +2.3% from the prior year, operating profit +3.7%.

Five-year trend

Revenue¥13.9B
FY ending Mar 2022: ¥12.7B¥12.7BFY ending Mar 2023: ¥13.4B¥13.4BFY ending Mar 2024: ¥13.1B¥13.1BFY ending Mar 2025: ¥13.5B¥13.5BFY ending Mar 2026: ¥13.9B¥13.9BFY22FY23FY24FY25FY26
Operating income¥491.1M
FY ending Mar 2022: ¥124.3M¥124.3MFY ending Mar 2023: ¥209M¥209MFY ending Mar 2024: ¥152.9M¥152.9MFY ending Mar 2025: ¥473.7M¥473.7MFY ending Mar 2026: ¥491.1M¥491.1MFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: 1.0%1.0%FY ending Mar 2023: 1.6%1.6%FY ending Mar 2024: 1.2%1.2%FY ending Mar 2025: 3.5%3.5%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.7%
Asset turnover0.35×
ROA2.7%
ROA2.7%
Financial leverage6.19×
ROE16.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.7%
2022: 3.6%3.6%2023: 5.1%5.1%2024: 2.7%2.7%2025: 3.9%3.9%2026: 7.7%7.7%2223242526
Asset turnover0.35×
2022: 0.35×0.35×2023: 0.37×0.37×2024: 0.35×0.35×2025: 0.35×0.35×2026: 0.35×0.35×2223242526
ROA2.7%
2022: 1.2%1.2%2023: 1.9%1.9%2024: 0.9%0.9%2025: 1.4%1.4%2026: 2.7%2.7%2223242526
Financial leverage6.19×
2022: 7.59×7.59×2023: 7.30×7.30×2024: 7.17×7.17×2025: 6.94×6.94×2026: 6.19×6.19×2223242526
ROE16.8%
2022: 9.4%9.4%2023: 13.6%13.6%2024: 6.8%6.8%2025: 9.5%9.5%2026: 16.8%16.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%0.35×1.2%7.59×9.4%
20235.1%0.37×1.9%7.30×13.6%
20242.7%0.35×0.9%7.17×6.8%
20253.9%0.35×1.4%6.94×9.5%
20267.7%0.35×2.7%6.19×16.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue207.8%
2021: 207.6%207.6%2022: 227.0%227.0%2023: 213.1%213.1%2024: 218.4%218.4%2025: 211.8%211.8%2026: 207.8%207.8%212223242526
PPE ÷ total assets72.3%
2021: 80.2%80.2%2022: 78.6%78.6%2023: 77.5%77.5%2024: 74.2%74.2%2025: 74.5%74.5%2026: 72.3%72.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,69513,44313,11113,54313,856
Cost of revenue11,37411,96611,64011,77312,029
Gross profit1,3211,4771,4701,7701,827
SG&A1,1971,2681,3171,2961,336
Operating income124209153474491
Pretax income452691412681811
Income tax-3754155-254
Net income attributable to owners4556833585271,065
Operating margin1.0%1.6%1.2%3.5%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
Property, plant and equipment 72%
0%
Investment securities 17%
Other assets 9%

Funding

Interest-bearing debt 15%
Other liabilities 35%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥393.8M¥733.7M¥356.8M¥371.2M¥516.7M
Total assets¥36.7B¥37B¥38.6B¥38.5B¥39.8B
Net assets¥15.2B¥16B¥17.9B¥18B¥19.9B
Share capital¥1.95B¥1.95B¥1.95B¥1.95B¥1.95B
Property, plant and equipment¥28.8B¥28.7B¥28.6B¥28.7B¥28.8B
Intangible assets excluding goodwill¥129.2M¥108.2M¥80.5M¥53.3M¥45.5M
Investment securities¥3.19B¥3.36B¥5.91B¥5.67B¥6.84B
Current assets¥4.2B¥4.47B¥3.56B¥3.64B¥3.62B
Current liabilities¥7.84B¥7.22B¥6.91B¥7.31B¥6.94B
Short-term borrowings¥2.35B¥1.7B¥1.45B¥1.7B¥1.6B
Long-term borrowings¥6.02B¥5.13B¥4.41B¥3.97B¥4.03B
Bonds—¥720M¥890M¥610M¥330M
Interest-bearing debt—¥7.55Bderived¥6.75Bderived¥6.28Bderived¥5.96Bderived
Total liabilities¥21.5B¥20.9B¥20.7B¥20.5B¥19.9B
Equity attributable to owners of parent¥4.83B¥5.25B¥5.29B¥5.82B¥6.85B
Retained earnings¥2.08B¥2.5B¥2.8B¥3.26B¥4.22B
Treasury stock-¥7.1M-¥7.1M-¥272.6M-¥204.2M-¥136M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2025/04/01-2026/03/31)

    ID S100YHZP2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2024/04/01-2025/03/31)

    ID S100W4QY2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2023/04/01-2024/03/31)

    ID S100TS4N2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2022/04/01-2023/03/31)

    ID S100R0TD2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(令和3年4月1日-令和4年3月31日)

    ID S100OEP52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和2年4月1日-令和3年3月31日)

    ID S100LNJA2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.