Riso KagakuRISO KAGAKU CORPORATION6413東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Riso Kagaku revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +0.3% from the prior year, operating profit -17.3%.

Five-year trend

Revenue¥79B
FY ending Mar 2022: ¥69.3B¥69.3BFY ending Mar 2023: ¥74.7B¥74.7BFY ending Mar 2024: ¥74.6B¥74.6BFY ending Mar 2025: ¥78.7B¥78.7BFY ending Mar 2026: ¥79B¥79BFY22FY23FY24FY25FY26
Operating income¥5.11B
FY ending Mar 2022: ¥4.16B¥4.16BFY ending Mar 2023: ¥5.96B¥5.96BFY ending Mar 2024: ¥5.26B¥5.26BFY ending Mar 2025: ¥6.18B¥6.18BFY ending Mar 2026: ¥5.11B¥5.11BFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: 6.0%6.0%FY ending Mar 2023: 8.0%8.0%FY ending Mar 2024: 7.0%7.0%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.86×
ROA4.8%
ROA4.8%
Financial leverage1.57×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 5.2%5.2%2023: 6.2%6.2%2024: 6.5%6.5%2025: 5.2%5.2%2026: 5.5%5.5%2223242526
Asset turnover0.86×
2022: 0.85×0.85×2023: 0.90×0.90×2024: 0.86×0.86×2025: 0.89×0.89×2026: 0.86×0.86×2223242526
ROA4.8%
2022: 4.4%4.4%2023: 5.6%5.6%2024: 5.6%5.6%2025: 4.6%4.6%2026: 4.8%4.8%2223242526
Financial leverage1.57×
2022: 1.35×1.35×2023: 1.37×1.37×2024: 1.43×1.43×2025: 1.49×1.49×2026: 1.57×1.57×2223242526
ROE7.5%
2022: 5.9%5.9%2023: 7.6%7.6%2024: 7.9%7.9%2025: 6.9%6.9%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%0.85×4.4%1.35×5.9%
20236.2%0.90×5.6%1.37×7.6%
20246.5%0.86×5.6%1.43×7.9%
20255.2%0.89×4.6%1.49×6.9%
20265.5%0.86×4.8%1.57×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue37.8%
2021: 44.2%44.2%2022: 41.7%41.7%2023: 38.0%38.0%2024: 37.5%37.5%2025: 37.1%37.1%2026: 37.8%37.8%212223242526
PPE ÷ total assets31.3%
2021: 37.0%37.0%2022: 35.3%35.3%2023: 33.5%33.5%2024: 31.6%31.6%2025: 32.8%32.8%2026: 31.3%31.3%212223242526
Goodwill ÷ parent equity3.0%
2025: 3.9%3.9%2026: 3.0%3.0%212223242526
Goodwill balance¥1.76B
2025: ¥2.31B¥2.31B2026: ¥1.76B¥1.76B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.92B
2021: ¥4.66B¥4.66B2022: ¥4.52B¥4.52B2023: ¥4.44B¥4.44B2024: ¥4.54B¥4.54B2025: ¥5.61B¥5.61B2026: ¥5.92B¥5.92B212223242526
R&D / revenue7.5%
2021: 6.8%6.8%2022: 6.5%6.5%2023: 6.0%6.0%2024: 6.1%6.1%2025: 7.1%7.1%2026: 7.5%7.5%212223242526
Receivable days—
2021: 72d72d212223242526
Payable days62d
2021: 114d114d2022: 102d102d2023: 103d103d2024: 107d107d2025: 64d64d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue69,31374,65574,60278,72378,990
Cost of revenue30,24832,58931,64331,69331,765
Gross profit39,06542,06542,95947,02947,225
SG&A34,90036,11037,70240,84642,113
Operating income4,1645,9555,2566,1835,111
Pretax income4,7186,3556,6955,7236,359
Income tax1,1401,7301,8631,6341,980
Net income attributable to owners3,5784,6244,8314,0884,378
Operating margin6.0%8.0%7.0%7.9%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 32%
7%
7%
Other assets 38%

Funding

6%
Other liabilities 22%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.8B¥19.7B¥20.1B¥13.7B¥15.5B
Total assets¥81.8B¥84.8B¥88.6B¥88.9B¥95.2B
Net assets¥63B¥64.3B¥66.9B¥66.5B¥68.8B
Share capital¥14.1B¥14.1B¥14.1B¥14.1B¥14.1B
Property, plant and equipment¥28.9B¥28.4B¥28B¥29.2B¥29.8B
Intangible assets excluding goodwill¥1.03B¥1.08B¥1.23B¥5.44B¥4.93B
Goodwill———¥2.31B¥1.76B
Investment securities¥1.67B¥2.01B¥3.52B¥4.29B¥6.91B
Current assets¥45.3B¥47.6B¥49.3B¥41.2B¥44B
Current liabilities¥18.1B¥19B¥20B¥18B¥21.7B
Trade payables¥8.45B¥9.19B¥9.25B¥5.56B¥5.41B
Short-term borrowings¥228M¥33M¥15M¥1.4B¥3.53B
Long-term borrowings¥10M¥9M¥8M¥2.44B¥1.69B
Total liabilities¥18.9B¥20.5B¥21.7B¥22.4B¥26.4B
Equity attributable to owners of parent¥60.7B¥61.2B¥60.5B¥58.8B¥58.5B
Retained earnings¥42B¥43.2B¥37.4B¥38.2B¥39.4B
Treasury stock-¥10.2B-¥11B-¥5.82B-¥8.31B-¥9.81B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YE4Y2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100W02P2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TUC62024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100R7822023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年4月1日-令和4年3月31日)

    ID S100OHSE2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LRA72021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.