Rizap GroupRIZAP GROUP,Inc.2928札幌証券取引所小売業FY ending Mar 2026, consolidated, IFRS

What does Rizap Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥30.6B
Capex
¥3.48B
of revenue 2.1%
Free cash flow
¥27.1B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥0.67
Payout ratio (reported)
46.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥30.6B
Cash conversion (operating CF ÷ operating income)
275.9%
Cash vs. profit gap
¥29.1B(純利益の 2024.2%)
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
1.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥30.6B
FY ending Mar 2022: ¥10B¥10BFY ending Mar 2023: ¥247M¥247MFY ending Mar 2024: ¥9.8B¥9.8BFY ending Mar 2025: ¥18.5B¥18.5BFY ending Mar 2026: ¥30.6B¥30.6BFY22FY23FY24FY25FY26
Free cash flow¥27.1B
FY ending Mar 2022: ¥7.46B¥7.46BFY ending Mar 2023: -¥6.93B-¥6.93BFY ending Mar 2024: -¥4.34B-¥4.34BFY ending Mar 2025: ¥8.84B¥8.84BFY ending Mar 2026: ¥27.1B¥27.1BFY22FY23FY24FY25FY26
Net income¥1.44B
FY ending Mar 2022: ¥2.13B¥2.13BFY ending Mar 2023: -¥12.7B-¥12.7BFY ending Mar 2024: -¥4.3B-¥4.3BFY ending Mar 2025: ¥264M¥264MFY ending Mar 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YF9Y2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W7NX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TY2D2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100RB272023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OLK72022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100MY602021-11-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.