RoxxROXX, Inc.241A東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

What does Roxx do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.02B
Capex
¥15M
of revenue 0.3%
Free cash flow
-¥1.04B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.05B
Operating cash flow-¥1.02B
Cash vs. profit gap
-¥2.08B(純利益の -197.4%)
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.02B
FY ending Sep 2023: -¥488.2M-¥488.2MFY ending Sep 2024: -¥607M-¥607MFY ending Sep 2025: -¥1.02B-¥1.02BFY23FY24FY25
Free cash flow-¥1.04B
FY ending Sep 2023: -¥535.9M-¥535.9MFY ending Sep 2024: -¥613.9M-¥613.9MFY ending Sep 2025: -¥1.04B-¥1.04BFY23FY24FY25
Net income¥1.05B
FY ending Sep 2023: -¥746.4M-¥746.4MFY ending Sep 2024: -¥499.9M-¥499.9MFY ending Sep 2025: ¥1.05B¥1.05BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/10/01-2025/09/30)

    ID S100XCWL2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/10/01-2024/09/30)

    ID S100UYEK2024-12-19Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.