RoxxROXX, Inc.241A東証グロース情報・通信業FY ending Sep 2025, non-consolidated, J-GAAP

Roxx FY ending Sep 2025 results

Roxx brought in ¥4.51B in revenue.

It lost about ¥16 for every ¥100 of sales at the operating level.

Revenue changed +29.8% from the prior year.

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+29.8%¥3.48B → ¥4.51B
Gross profit
+25.9%¥2.98B → ¥3.75B
Operating income
Loss-¥470M → -¥721.9M
Operating cash flow
Loss-¥607M → -¥1.02B
Free cash flow
Loss-¥613.9M → -¥1.04B

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 Roxx sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥17
SG&A
¥99
Operating loss
¥16
Net profit kept
¥23

Annual margin trends

Gross margin83.2%
FY ending Sep 2023: 83.9%83.9%FY ending Sep 2024: 85.7%85.7%FY ending Sep 2025: 83.2%83.2%FY23FY24FY25
Operating margin-16.0%
FY ending Sep 2023: -35.9%-35.9%FY ending Sep 2024: -13.5%-13.5%FY ending Sep 2025: -16.0%-16.0%FY23FY24FY25
Net margin23.3%
FY ending Sep 2023: -36.0%-36.0%FY ending Sep 2024: -14.4%-14.4%FY ending Sep 2025: 23.3%23.3%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/10/01-2025/09/30)

    ID S100XCWL2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/10/01-2024/09/30)

    ID S100UYEK2024-12-19Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.