RS TechnologiesRS Technologies Co.,Ltd.3445東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

What does RS Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.8B
Capex
¥7.67B
of revenue 10.0%
Free cash flow
¥7.17B
Returned to shareholders
¥924M
of net income: 10%
Dividend per share
¥45
Payout ratio (reported)
31.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.3B
Operating cash flow¥14.8B
Cash conversion (operating CF ÷ operating income)
103.9%
Cash vs. profit gap
¥5.54B(純利益の 59.6%)
Shareholder payments — dividends
of net income 9.9% · of FCF 12.9%
CapEx intensity (capex ÷ revenue)
10.0%
Investing CF relative to operating CF
102.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.8B
FY ending Dec 2021: ¥9.34B¥9.34BFY ending Dec 2022: ¥15.3B¥15.3BFY ending Dec 2023: ¥13.9B¥13.9BFY ending Dec 2024: ¥13.1B¥13.1BFY ending Dec 2025: ¥14.8B¥14.8BFY21FY22FY23FY24FY25
Free cash flow¥7.17B
FY ending Dec 2021: ¥228.7M¥228.7MFY ending Dec 2022: ¥9.94B¥9.94BFY ending Dec 2023: ¥8.36B¥8.36BFY ending Dec 2024: ¥4.2B¥4.2BFY ending Dec 2025: ¥7.17B¥7.17BFY21FY22FY23FY24FY25
Net income¥9.3B
FY ending Dec 2021: ¥3.3B¥3.3BFY ending Dec 2022: ¥7.74B¥7.74BFY ending Dec 2023: ¥7.7B¥7.7BFY ending Dec 2024: ¥9.45B¥9.45BFY ending Dec 2025: ¥9.3B¥9.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XUA22026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VINC2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T64D2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QHYF2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NSYK2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L2RT2021-03-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.