S Crypto EnergyS Crypto Energy Inc.5721東証スタンダード非鉄金属FY ending Mar 2026, non-consolidated, J-GAAP

What does S Crypto Energy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥350.5M
Capex
¥261.8M
of revenue 18.2%
Free cash flow
¥88.7M
Returned to shareholders
¥76K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.53B
Operating cash flow¥350.5M
Cash vs. profit gap
¥2.88B
Shareholder returns
· of FCF 0.1%
Shareholder payments — dividends
· of FCF 0.0%
CapEx intensity (capex ÷ revenue)
18.2%
Investing CF relative to operating CF
1487.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥350.5M
FY ending Mar 2023: -¥142.4M-¥142.4MFY ending Mar 2024: -¥149.7M-¥149.7MFY ending Mar 2024: -¥149.7M-¥149.7MFY ending Mar 2025: -¥253.4M-¥253.4MFY ending Mar 2026: ¥350.5M¥350.5MFY23FY24FY24FY25FY26
Free cash flow¥88.7M
FY ending Mar 2024: -¥150M-¥150MFY ending Mar 2025: -¥254.3M-¥254.3MFY ending Mar 2026: ¥88.7M¥88.7MFY23FY24FY24FY25FY26
Net income-¥2.53B
FY ending Mar 2023: -¥105.5M-¥105.5MFY ending Mar 2024: ¥426.4M¥426.4MFY ending Mar 2024: ¥426.4M¥426.4MFY ending Mar 2025: -¥96.7M-¥96.7MFY ending Mar 2026: -¥2.53B-¥2.53BFY23FY24FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YNKO2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100W8ZY2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100TXGC2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100R9L42023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100OLIJ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100LRIQ2021-06-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.