Sac's BAR HoldingsSAC'S BAR HOLDINGS INC.9990東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Sac's BAR Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.67B
Capex
¥2.05B
of revenue 4.0%
Free cash flow
¥626.1M
Returned to shareholders
¥871.1M
of net income: 46%
Dividend per share
¥35
Payout ratio (reported)
278.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.91B
Operating cash flow¥2.67B
Cash conversion (operating CF ÷ operating income)
84.5%
Cash vs. profit gap
¥767.2M(純利益の 40.2%)
Shareholder returns
of net income 45.7% · of FCF 139.1%
Shareholder payments — dividends
of net income 45.7% · of FCF 139.1%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
72.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.67B
FY ending Mar 2022: ¥713.8M¥713.8MFY ending Mar 2023: ¥3.46B¥3.46BFY ending Mar 2024: ¥4.95B¥4.95BFY ending Mar 2025: ¥3.13B¥3.13BFY ending Mar 2026: ¥2.67B¥2.67BFY22FY23FY24FY25FY26
Free cash flow¥626.1M
FY ending Mar 2022: ¥335.1M¥335.1MFY ending Mar 2023: ¥3.1B¥3.1BFY ending Mar 2024: ¥4.56B¥4.56BFY ending Mar 2025: ¥2.78B¥2.78BFY ending Mar 2026: ¥626.1M¥626.1MFY22FY23FY24FY25FY26
Net income¥1.91B
FY ending Mar 2022: -¥888.1M-¥888.1MFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥2.49B¥2.49BFY ending Mar 2025: ¥2.55B¥2.55BFY ending Mar 2026: ¥1.91B¥1.91BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YJ0B2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W25Z2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TTYM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R5UK2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OJDQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LNJK2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.