Sac's BAR HoldingsSAC'S BAR HOLDINGS INC.9990東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Sac's BAR Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -1.9% from the prior year, operating profit -21.8%.

Five-year trend

Revenue¥51.3B
FY ending Mar 2022: ¥36.8B¥36.8BFY ending Mar 2023: ¥47.2B¥47.2BFY ending Mar 2024: ¥52.1B¥52.1BFY ending Mar 2025: ¥52.3B¥52.3BFY ending Mar 2026: ¥51.3B¥51.3BFY22FY23FY24FY25FY26
Operating income¥3.16B
FY ending Mar 2022: -¥903.5M-¥903.5MFY ending Mar 2023: ¥2.48B¥2.48BFY ending Mar 2024: ¥3.76B¥3.76BFY ending Mar 2025: ¥4.04B¥4.04BFY ending Mar 2026: ¥3.16B¥3.16BFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Mar 2022: -2.5%-2.5%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 7.2%7.2%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.7%
Asset turnover1.25×
ROA4.7%
ROA4.7%
Financial leverage1.37×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.7%
2023: 2.7%2.7%2024: 4.8%4.8%2025: 4.9%4.9%2026: 3.7%3.7%2223242526
Asset turnover1.25×
2023: 1.22×1.22×2024: 1.33×1.33×2025: 1.31×1.31×2026: 1.25×1.25×2223242526
ROA4.7%
2022: -2.3%-2.3%2023: 3.3%3.3%2024: 6.3%6.3%2025: 6.4%6.4%2026: 4.7%4.7%2223242526
Financial leverage1.37×
2023: 1.51×1.51×2024: 1.46×1.46×2025: 1.39×1.39×2026: 1.37×1.37×2223242526
ROE6.4%
2023: 5.1%5.1%2024: 9.2%9.2%2025: 8.9%8.9%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.3%—×—
20232.7%1.22×3.3%1.51×5.1%
20244.8%1.33×6.3%1.46×9.2%
20254.9%1.31×6.4%1.39×8.9%
20263.7%1.25×4.7%1.37×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.8%
2021: 18.4%18.4%2022: 15.9%15.9%2023: 12.9%12.9%2024: 11.0%11.0%2025: 10.8%10.8%2026: 13.8%13.8%212223242526
PPE ÷ total assets17.0%
2021: 17.0%17.0%2022: 15.4%15.4%2023: 15.5%15.5%2024: 14.5%14.5%2025: 14.0%14.0%2026: 17.0%17.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days30d
2021: 32d32d2022: 36d36d2023: 33d33d2024: 33d33d2025: 29d29d2026: 30d30d212223242526
Payable days46d
2021: 48d48d2022: 51d51d2023: 49d49d2024: 44d44d2025: 45d45d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue36,79947,23752,09452,29051,271
Cost of revenue19,07324,01226,23426,30925,874
Gross profit17,72623,22525,85925,98025,397
SG&A18,63020,74022,09521,93622,233
Operating income-9042,4843,7644,0453,164
Pretax income-1,2352,3493,5593,9733,062
Income tax-3461,0581,0721,4271,155
Net income attributable to owners-8881,2912,4872,5451,907
Operating margin-2.5%5.3%7.2%7.7%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 10%
Property, plant and equipment 17%
0%
Investment securities 10%
Other assets 49%

Funding

8%
Other liabilities 18%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.42B¥2.41B¥4.14B¥5.73B¥5.76B
Total assets¥38.1B¥39.1B¥39.4B¥40.3B¥41.7B
Net assets¥25.1B¥25.9B¥27.8B¥29.5B¥30.9B
Share capital¥2.99B¥2.99B¥2.99B¥2.99B¥2.99B
Trade receivables¥3.65B¥4.3B¥4.76B¥4.22B¥4.26B
Property, plant and equipment¥5.85B¥6.08B¥5.72B¥5.63B¥7.09B
Intangible assets excluding goodwill¥120.9M¥254.2M¥203.9M¥147.3M¥175.3M
Investment securities¥4.57B¥4.42B¥4.41B¥4.38B¥4.09B
Current assets¥18.5B¥20.1B¥21.1B¥22.8B¥23.2B
Current liabilities¥8.32B¥9.3B¥7.04B¥6.52B¥7.1B
Trade payables¥2.68B¥3.21B¥3.19B¥3.27B¥3.27B
Short-term borrowings¥3B¥1B———
Long-term borrowings¥80M¥280M¥1B¥800M¥500M
Bonds¥1.5B————
Interest-bearing debt¥4.58Bderived————
Total liabilities¥13B¥13.2B¥11.6B¥10.8B¥10.8B
Equity attributable to owners of parent¥25.1B¥26B¥27.8B¥29.5B¥30.5B
Retained earnings¥18.1B¥18.9B¥20.7B¥22.4B¥23.4B
Treasury stock-¥483.1M-¥483.2M-¥483.4M-¥483.4M-¥483.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YJ0B2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W25Z2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TTYM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R5UK2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OJDQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LNJK2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.