SaftecSAFTEC CO.,LTD.7464東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Saftec revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -1.9% from the prior year, operating profit -30.9%.

Five-year trend

Revenue¥10.1B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥9.97B¥9.97BFY ending Mar 2024: ¥10.1B¥10.1BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Operating income¥245.3M
FY ending Mar 2022: ¥1.22B¥1.22BFY ending Mar 2023: ¥874.3M¥874.3MFY ending Mar 2024: ¥535.5M¥535.5MFY ending Mar 2025: ¥354.8M¥354.8MFY ending Mar 2026: ¥245.3M¥245.3MFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 11.8%11.8%FY ending Mar 2023: 8.8%8.8%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover0.84×
ROA1.2%
ROA1.2%
Financial leverage1.49×
ROE1.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 7.8%7.8%2023: 5.8%5.8%2024: 3.4%3.4%2025: 2.2%2.2%2026: 1.4%1.4%2223242526
Asset turnover0.84×
2022: 0.85×0.85×2023: 0.81×0.81×2024: 0.82×0.82×2025: 0.83×0.83×2026: 0.84×0.84×2223242526
ROA1.2%
2022: 6.6%6.6%2023: 4.7%4.7%2024: 2.8%2.8%2025: 1.9%1.9%2026: 1.2%1.2%2223242526
Financial leverage1.49×
2022: 1.57×1.57×2023: 1.53×1.53×2024: 1.52×1.52×2025: 1.53×1.53×2026: 1.49×1.49×2223242526
ROE1.8%
2022: 10.4%10.4%2023: 7.2%7.2%2024: 4.3%4.3%2025: 2.8%2.8%2026: 1.8%1.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.8%0.85×6.6%1.57×10.4%
20235.8%0.81×4.7%1.53×7.2%
20243.4%0.82×2.8%1.52×4.3%
20252.2%0.83×1.9%1.53×2.8%
20261.4%0.84×1.2%1.49×1.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.7%
2021: 37.6%37.6%2022: 34.1%34.1%2023: 34.4%34.4%2024: 35.1%35.1%2025: 36.0%36.0%2026: 34.7%34.7%212223242526
PPE ÷ total assets30.1%
2021: 32.1%32.1%2022: 29.0%29.0%2023: 27.9%27.9%2024: 28.6%28.6%2025: 29.9%29.9%2026: 30.1%30.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥535K
2021: ¥619K¥619K2022: ¥1.3M¥1.3M2023: ¥217K¥217K2024: ¥744K¥744K2025: ¥658K¥658K2026: ¥535K¥535K212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days62d
2021: 93d93d2022: 82d82d2023: 87d87d2024: 90d90d2025: 69d69d2026: 62d62d212223242526
Payable days20d
2021: 75d75d2022: 66d66d2023: 70d70d2024: 67d67d2025: 64d64d2026: 20d20d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,3489,96710,12310,31210,111
Cost of revenue5,1995,0415,3645,6275,600
Gross profit5,1494,9264,7594,6854,512
SG&A3,9284,0524,2244,3304,266
Operating income1,221874535355245
Pretax income1,214858519333265
Income tax405283172103121
Net income attributable to owners809576347230144
Operating margin11.8%8.8%5.3%3.4%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Receivables 15%
Property, plant and equipment 30%
0%
5%
Other assets 16%

Funding

3%
Other liabilities 35%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.32B¥4.26B¥4.13B¥4.45B¥3.94B
Total assets¥12.2B¥12.3B¥12.4B¥12.4B¥11.7B
Net assets¥6.61B¥7.05B¥7.13B¥7.23B¥7.29B
Share capital¥886M¥886M¥886M¥886M¥886M
Trade receivables¥2.34B¥2.38B¥2.5B¥1.96B¥1.7B
Property, plant and equipment¥3.53B¥3.43B¥3.55B¥3.71B¥3.51B
Intangible assets excluding goodwill¥54.8M¥45.7M¥50.5M¥42.2M¥47.4M
Investment securities¥226.9M¥317.8M¥445M¥503.8M¥644.6M
Current assets¥8.09B¥8.23B¥8.17B¥7.99B¥7.33B
Current liabilities¥3.77B¥3.48B¥4.12B¥3.48B¥2.8B
Trade payables¥944.4M¥969.2M¥981.8M¥989.2M¥304.1M
Short-term borrowings¥1.6B¥1.65B¥1.6B¥1.6B¥1.64B
Long-term borrowings¥932.4M¥929.2M¥176M¥672.8M¥628.6M
Total liabilities¥5.57B¥5.23B¥5.29B¥5.2B¥4.37B
Equity attributable to owners of parent¥7.76B¥8.18B¥8.12B¥8.12B¥8.08B
Retained earnings¥5.99B¥6.4B¥6.58B¥6.62B¥6.62B
Treasury stock-¥78.3M-¥78.8M-¥316.1M-¥355.4M-¥387.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YJG02026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W91H2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TWFO2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100RA472023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OM492022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LUCH2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.