Sagami HoldingsSagami Holdings Corporation9900東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Sagami Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.72B
Capex
¥3.27B
of revenue 8.3%
Free cash flow
¥454.9M
Returned to shareholders
¥302M
of net income: 19%
Dividend per share
¥12
Payout ratio (reported)
129.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.62B
Operating cash flow¥3.72B
Cash conversion (operating CF ÷ operating income)
124.9%
Cash vs. profit gap
¥2.1B(純利益の 129.9%)
Shareholder returns
of net income 18.7% · of FCF 66.4%
Shareholder payments — dividends
of net income 18.6% · of FCF 66.3%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
90.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.72B
FY ending Mar 2022: ¥3.01B¥3.01BFY ending Mar 2023: ¥1.73B¥1.73BFY ending Mar 2024: ¥2.46B¥2.46BFY ending Mar 2025: ¥2.22B¥2.22BFY ending Mar 2026: ¥3.72B¥3.72BFY22FY23FY24FY25FY26
Free cash flow¥454.9M
FY ending Mar 2022: ¥2.37B¥2.37BFY ending Mar 2023: ¥372.1M¥372.1MFY ending Mar 2024: ¥582.1M¥582.1MFY ending Mar 2025: -¥515.9M-¥515.9MFY ending Mar 2026: ¥454.9M¥454.9MFY22FY23FY24FY25FY26
Net income¥1.62B
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥886.2M¥886.2MFY ending Mar 2024: ¥909.6M¥909.6MFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.62B¥1.62BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YGZJ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W3N02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TVLS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R8BY2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OEDX2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LNOK2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.