Sagami HoldingsSagami Holdings Corporation9900東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Sagami Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +12.3% from the prior year, operating profit +44.7%.

Five-year trend

Revenue¥39.4B
FY ending Mar 2022: ¥21.3B¥21.3BFY ending Mar 2023: ¥26.4B¥26.4BFY ending Mar 2024: ¥31B¥31BFY ending Mar 2025: ¥35B¥35BFY ending Mar 2026: ¥39.4B¥39.4BFY22FY23FY24FY25FY26
Operating income¥2.98B
FY ending Mar 2022: -¥620.3M-¥620.3MFY ending Mar 2023: ¥910.4M¥910.4MFY ending Mar 2024: ¥1.66B¥1.66BFY ending Mar 2025: ¥2.06B¥2.06BFY ending Mar 2026: ¥2.98B¥2.98BFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: -2.9%-2.9%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 5.9%5.9%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.50×
ROA6.2%
ROA6.2%
Financial leverage1.45×
ROE9.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 5.6%5.6%2023: 3.4%3.4%2024: 2.9%2.9%2025: 3.9%3.9%2026: 4.1%4.1%2223242526
Asset turnover1.50×
2022: 0.88×0.88×2023: 1.09×1.09×2024: 1.26×1.26×2025: 1.39×1.39×2026: 1.50×1.50×2223242526
ROA6.2%
2022: 4.9%4.9%2023: 3.7%3.7%2024: 3.7%3.7%2025: 5.4%5.4%2026: 6.2%6.2%2223242526
Financial leverage1.45×
2022: 1.61×1.61×2023: 1.57×1.57×2024: 1.52×1.52×2025: 1.48×1.48×2026: 1.45×1.45×2223242526
ROE9.0%
2022: 8.0%8.0%2023: 5.8%5.8%2024: 5.6%5.6%2025: 8.0%8.0%2026: 9.0%9.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.6%0.88×4.9%1.61×8.0%
20233.4%1.09×3.7%1.57×5.8%
20242.9%1.26×3.7%1.52×5.6%
20253.9%1.39×5.4%1.48×8.0%
20264.1%1.50×6.2%1.45×9.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.6%
2021: 43.4%43.4%2022: 40.4%40.4%2023: 34.9%34.9%2024: 33.1%33.1%2025: 34.1%34.1%2026: 34.6%34.6%212223242526
PPE ÷ total assets50.2%
2021: 42.3%42.3%2022: 35.7%35.7%2023: 38.1%38.1%2024: 41.1%41.1%2025: 47.3%47.3%2026: 50.2%50.2%212223242526
Goodwill ÷ parent equity—
2021: 2.7%2.7%212223242526
Goodwill balance—
2021: ¥302M¥302M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 9d9d212223242526
Payable days32d
2021: 28d28d2022: 33d33d2023: 33d33d2024: 31d31d2025: 34d34d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,33926,42331,00635,03439,360
Cost of revenue6,6508,49010,06911,19112,416
Gross profit14,69017,93320,93723,84326,944
SG&A15,31017,02219,28121,78523,966
Operating income-6209101,6562,0592,978
Pretax income1,5461,1111,2611,7122,373
Income tax353225352356754
Net income attributable to owners1,1938869101,3561,618
Operating margin-2.9%3.4%5.3%5.9%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 50%
0%
6%
Other assets 25%

Funding

4%
Other liabilities 24%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.6B¥10.7B¥8.01B¥6.34B¥5.08B
Total assets¥24.2B¥24.2B¥24.9B¥25.3B¥27.1B
Net assets¥15.1B¥15.9B¥16.8B¥17.8B¥19.7B
Share capital¥9.09B¥9.09B¥9.09B¥9.09B¥9.09B
Property, plant and equipment¥8.63B¥9.21B¥10.2B¥12B¥13.6B
Intangible assets excluding goodwill¥102.2M¥94.6M¥95.5M¥77.7M¥92M
Investment securities¥571.3M¥712.1M¥872.3M¥757.9M¥1.5B
Current assets¥13.2B¥12.5B¥10.2B¥8.87B¥8.67B
Current liabilities¥4.5B¥4.7B¥5.29B¥5.86B¥6.11B
Trade payables¥608.1M¥772.6M¥842.3M¥1.05B¥1.09B
Long-term borrowings¥3.84B¥2.68B¥1.91B¥603.1M¥75.7M
Total liabilities¥9.11B¥8.22B¥8.13B¥7.47B¥7.46B
Non-controlling interests¥696K————
Equity attributable to owners of parent¥15B¥15.7B¥16.5B¥17.4B¥18.7B
Retained earnings-¥101.4M¥633.3M¥1.33B¥2.38B¥3.7B
Treasury stock-¥184.4M-¥184.5M-¥148M-¥259.6M-¥252.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YGZJ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W3N02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TVLS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R8BY2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OEDX2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LNOK2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.