Sagami Rubber IndustriesSAGAMI RUBBER INDUSTRIES CO.,LTD.5194東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

What does Sagami Rubber Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥587.3M
Capex
¥132.7M
of revenue 2.2%
Free cash flow
¥454.6M
Returned to shareholders
¥109.1M
of net income: 38%
Dividend per share
¥10
Payout ratio (reported)
17.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥283.5M
Operating cash flow¥587.3M
Cash conversion (operating CF ÷ operating income)
325.3%
Cash vs. profit gap
¥303.8M(純利益の 107.2%)
Shareholder returns
of net income 38.5% · of FCF 24.0%
Shareholder payments — dividends
of net income 38.4% · of FCF 23.9%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
1.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥587.3M
FY ending Mar 2022: ¥905.3M¥905.3MFY ending Mar 2023: ¥898.9M¥898.9MFY ending Mar 2024: ¥373.6M¥373.6MFY ending Mar 2025: ¥790.3M¥790.3MFY ending Mar 2026: ¥587.3M¥587.3MFY22FY23FY24FY25FY26
Free cash flow¥454.6M
FY ending Mar 2022: ¥230.3M¥230.3MFY ending Mar 2023: ¥711.9M¥711.9MFY ending Mar 2024: ¥241.5M¥241.5MFY ending Mar 2025: ¥692M¥692MFY ending Mar 2026: ¥454.6M¥454.6MFY22FY23FY24FY25FY26
Net income¥283.5M
FY ending Mar 2022: ¥1.1B¥1.1BFY ending Mar 2023: ¥673.5M¥673.5MFY ending Mar 2024: ¥41M¥41MFY ending Mar 2025: ¥392.5M¥392.5MFY ending Mar 2026: ¥283.5M¥283.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YL8G2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W6AQ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TTZK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R8EJ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OIXY2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LR1K2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.