Sagami Rubber IndustriesSAGAMI RUBBER INDUSTRIES CO.,LTD.5194東証スタンダードゴム製品FY ending Mar 2026, consolidated, J-GAAP

Sagami Rubber Industries revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.9% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥5.91B
FY ending Mar 2022: ¥5.41B¥5.41BFY ending Mar 2023: ¥5.98B¥5.98BFY ending Mar 2024: ¥6.11B¥6.11BFY ending Mar 2025: ¥5.69B¥5.69BFY ending Mar 2026: ¥5.91B¥5.91BFY22FY23FY24FY25FY26
Operating income¥180.6M
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥661.3M¥661.3MFY ending Mar 2024: ¥436.4M¥436.4MFY ending Mar 2025: -¥34M-¥34MFY ending Mar 2026: ¥180.6M¥180.6MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 20.1%20.1%FY ending Mar 2023: 11.0%11.0%FY ending Mar 2024: 7.1%7.1%FY ending Mar 2025: -0.6%-0.6%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.31×
ROA1.5%
ROA1.5%
Financial leverage1.88×
ROE2.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 20.3%20.3%2023: 11.3%11.3%2024: 0.7%0.7%2025: 6.9%6.9%2026: 4.8%4.8%2223242526
Asset turnover0.31×
2022: 0.32×0.32×2023: 0.34×0.34×2024: 0.34×0.34×2025: 0.31×0.31×2026: 0.31×0.31×2223242526
ROA1.5%
2022: 6.4%6.4%2023: 3.8%3.8%2024: 0.2%0.2%2025: 2.2%2.2%2026: 1.5%1.5%2223242526
Financial leverage1.88×
2022: 1.85×1.85×2023: 1.86×1.86×2024: 1.85×1.85×2025: 1.85×1.85×2026: 1.88×1.88×2223242526
ROE2.8%
2022: 11.9%11.9%2023: 7.1%7.1%2024: 0.4%0.4%2025: 4.0%4.0%2026: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202220.3%0.32×6.4%1.85×11.9%
202311.3%0.34×3.8%1.86×7.1%
20240.7%0.34×0.2%1.85×0.4%
20256.9%0.31×2.2%1.85×4.0%
20264.8%0.31×1.5%1.88×2.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue196.5%
2021: 176.3%176.3%2022: 198.3%198.3%2023: 187.0%187.0%2024: 178.5%178.5%2025: 198.7%198.7%2026: 196.5%196.5%212223242526
PPE ÷ total assets60.7%
2021: 62.6%62.6%2022: 63.0%63.0%2023: 61.7%61.7%2024: 61.6%61.6%2025: 60.6%60.6%2026: 60.7%60.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥85M
2021: ¥63.9M¥63.9M2022: ¥80.8M¥80.8M2023: ¥97.4M¥97.4M2024: ¥181.1M¥181.1M2025: ¥101.6M¥101.6M2026: ¥85M¥85M212223242526
R&D / revenue1.4%
2021: 1.1%1.1%2022: 1.5%1.5%2023: 1.6%1.6%2024: 3.0%3.0%2025: 1.8%1.8%2026: 1.4%1.4%212223242526
Cash conversion cycle—
2021: 223d223d212223242526
Receivable days—
2021: 63d63d212223242526
Inventory days206d
2021: 181d181d2022: 222d222d2023: 189d189d2024: 186d186d2025: 211d211d2026: 206d206d212223242526
Payable days17d
2021: 22d22d2022: 30d30d2023: 16d16d2024: 26d26d2025: 16d16d2026: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,4155,9856,1135,6885,911
Cost of revenue3,1764,0924,2864,2194,347
Gross profit2,2391,8931,8261,4691,564
SG&A1,1511,2311,3901,5031,384
Operating income1,088661436-34181
Pretax income1,4601,056357622601
Income tax350383355245342
Net income attributable to owners1,09867441393284
Operating margin20.1%11.0%7.1%-0.6%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Inventories 13%
Property, plant and equipment 61%
0%
7%
Other assets 10%

Funding

1%
Other liabilities 37%
Equity 62%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.53B¥1.85B¥1.19B¥1.93B¥1.74B
Total assets¥17B¥18.1B¥17.7B¥18.6B¥19.2B
Net assets¥8.92B¥9.95B¥10.1B¥11.1B¥11.9B
Share capital¥547.4M¥547.4M¥547.4M¥547.4M¥547.4M
Inventories¥1.93B¥2.12B¥2.19B¥2.43B¥2.45B
Property, plant and equipment¥10.7B¥11.2B¥10.9B¥11.3B¥11.6B
Intangible assets excluding goodwill¥13.4M¥10.3M¥7.7M¥6.3M¥17.5M
Investment securities¥465.1M¥522.2M¥804.7M¥969.5M¥1.32B
Current assets¥5.57B¥6.19B¥5.83B¥6.25B¥6.08B
Current liabilities¥6.38B¥6.72B¥6.72B¥6.84B¥6.61B
Trade payables¥262M¥184.8M¥310.4M¥190.1M¥207.6M
Short-term borrowings¥5.28B¥5.45B¥5.32B¥5.52B¥5.25B
Long-term borrowings¥1.22B¥952.9M¥420.9M¥140.5M—
Total liabilities¥8.12B¥8.2B¥7.61B¥7.52B¥7.27B
Non-controlling interests¥266.4M¥290M¥258.6M¥279.4M¥281M
Equity attributable to owners of parent¥9.19B¥9.75B¥9.68B¥9.97B¥10.1B
Retained earnings¥8B¥8.56B¥8.5B¥8.78B¥8.95B
Treasury stock-¥35.9M-¥36M-¥36.3M-¥36.4M-¥36.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YL8G2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W6AQ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TTZK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R8EJ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OIXY2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LR1K2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.