Saibu GAS HoldingsSAIBU GAS HOLDINGS CO.,LTD.9536東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Saibu GAS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥25.3B
Capex
¥29.8B
of revenue 11.4%
Free cash flow
-¥4.42B
Returned to shareholders
¥4.57B
of net income: 64%
Dividend per share
¥70
Payout ratio (reported)
396.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.15B
Operating cash flow¥25.3B
Cash conversion (operating CF ÷ operating income)
203.2%
Cash vs. profit gap
¥18.2B(純利益の 254.4%)
Shareholder returns
of net income 64.0%
Shareholder payments — dividends
of net income 36.0%
CapEx intensity (capex ÷ revenue)
11.4%
Investing CF relative to operating CF
133.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥25.3B
FY ending Mar 2022: ¥10.5B¥10.5BFY ending Mar 2023: ¥21.7B¥21.7BFY ending Mar 2024: ¥22.1B¥22.1BFY ending Mar 2025: ¥38.6B¥38.6BFY ending Mar 2026: ¥25.3B¥25.3BFY22FY23FY24FY25FY26
Free cash flow-¥4.42B
FY ending Mar 2022: -¥4.66B-¥4.66BFY ending Mar 2023: ¥2.45B¥2.45BFY ending Mar 2024: -¥1.88B-¥1.88BFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: -¥4.42B-¥4.42BFY22FY23FY24FY25FY26
Net income¥7.15B
FY ending Mar 2022: ¥495M¥495MFY ending Mar 2023: ¥13.2B¥13.2BFY ending Mar 2024: ¥6.16B¥6.16BFY ending Mar 2025: ¥6.36B¥6.36BFY ending Mar 2026: ¥7.15B¥7.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第133期(2025/04/01-2026/03/31)

    ID S100YE542026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2024/04/01-2025/03/31)

    ID S100W1IE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2023/04/01-2024/03/31)

    ID S100TN8G2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2022/04/01-2023/03/31)

    ID S100R2WN2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(令和3年4月1日-令和4年3月31日)

    ID S100OGZD2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和2年4月1日-令和3年3月31日)

    ID S100LQI82021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.