SaitaSAITA CORPORATION1999福岡証券取引所建設業FY ending Jun 2025, consolidated, J-GAAP

What does Saita do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.24B
Capex
¥153.6M
of revenue 2.0%
Free cash flow
¥1.09B
Returned to shareholders
¥37.9M
of net income: 8%
Dividend per share
¥70
Payout ratio (reported)
33.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥488.2M
Operating cash flow¥1.24B
Cash conversion (operating CF ÷ operating income)
125.6%
Cash vs. profit gap
¥750.7M(純利益の 153.8%)
Shareholder returns
of net income 7.8% · of FCF 3.5%
Shareholder payments — dividends
of net income 7.8% · of FCF 3.5%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
23.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.24B
FY ending Jun 2021: ¥773.4M¥773.4MFY ending Jun 2022: ¥29.1M¥29.1MFY ending Jun 2023: ¥422.9M¥422.9MFY ending Jun 2024: ¥493.3M¥493.3MFY ending Jun 2025: ¥1.24B¥1.24BFY21FY22FY23FY24FY25
Free cash flow¥1.09B
FY ending Jun 2021: ¥473M¥473MFY ending Jun 2022: -¥70.3M-¥70.3MFY ending Jun 2023: ¥140M¥140MFY ending Jun 2024: ¥168.3M¥168.3MFY ending Jun 2025: ¥1.09B¥1.09BFY21FY22FY23FY24FY25
Net income¥488.2M
FY ending Jun 2021: ¥546M¥546MFY ending Jun 2022: ¥509.9M¥509.9MFY ending Jun 2023: ¥371M¥371MFY ending Jun 2024: ¥713.5M¥713.5MFY ending Jun 2025: ¥488.2M¥488.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/07/01-2025/06/30)

    ID S100WN392025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/07/01-2024/06/30)

    ID S100U56P2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/07/01-2023/06/30)

    ID S100RVVB2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年7月1日-令和4年6月30日)

    ID S100P4KN2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年7月1日-令和3年6月30日)

    ID S100MH9Q2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和1年7月1日-令和2年6月30日)

    ID S100JPUT2020-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.