SAKAI HoldingsSAKAI Holdings CO.,LTD9446東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does SAKAI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.97B
Capex
¥93M
of revenue 0.5%
Free cash flow
¥1.88B
Returned to shareholders
¥1.12B
of net income: 113%
Dividend per share
¥26
Payout ratio (reported)
31.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥987.1M
Operating cash flow¥1.97B
Cash conversion (operating CF ÷ operating income)
134.4%
Cash vs. profit gap
¥982.8M(純利益の 99.6%)
Shareholder returns
of net income 113.0% · of FCF 59.4%
Shareholder payments — dividends
of net income 23.8% · of FCF 12.5%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
3.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.97B
FY ending Sep 2021: ¥1.73B¥1.73BFY ending Sep 2022: ¥1.47B¥1.47BFY ending Sep 2023: ¥2.14B¥2.14BFY ending Sep 2024: ¥1.63B¥1.63BFY ending Sep 2025: ¥1.97B¥1.97BFY21FY22FY23FY24FY25
Free cash flow¥1.88B
FY ending Sep 2021: ¥1.6B¥1.6BFY ending Sep 2022: ¥1.37B¥1.37BFY ending Sep 2023: ¥2.06B¥2.06BFY ending Sep 2024: ¥910.4M¥910.4MFY ending Sep 2025: ¥1.88B¥1.88BFY21FY22FY23FY24FY25
Net income¥987.1M
FY ending Sep 2021: ¥741M¥741MFY ending Sep 2022: ¥532.5M¥532.5MFY ending Sep 2023: ¥815.2M¥815.2MFY ending Sep 2024: ¥1.32B¥1.32BFY ending Sep 2025: ¥987.1M¥987.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/10/01-2025/09/30)

    ID S100XB7R2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/10/01-2024/09/30)

    ID S100V0XK2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/10/01-2023/09/30)

    ID S100SIS42023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年10月1日-令和4年9月30日)

    ID S100PW7R2022-12-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和2年10月1日-令和3年9月30日)

    ID S100NT532022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和1年10月1日-令和2年9月30日)

    ID S100KE242020-12-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.