Sakai Moving ServiceSakai Moving Service Co.,Ltd.9039東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Sakai Moving Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.3B
Capex
¥2.97B
of revenue 2.4%
Free cash flow
¥6.33B
Returned to shareholders
¥5.71B
of net income: 66%
Dividend per share
¥98
Payout ratio (reported)
51.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.65B
Operating cash flow¥9.3B
Cash conversion (operating CF ÷ operating income)
74.0%
Cash vs. profit gap
¥646M(純利益の 7.5%)
Shareholder returns
of net income 66.0% · of FCF 90.2%
Shareholder payments — dividends
of net income 52.6% · of FCF 71.9%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
32.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.3B
FY ending Mar 2022: ¥7.92B¥7.92BFY ending Mar 2023: ¥10.2B¥10.2BFY ending Mar 2024: ¥9.58B¥9.58BFY ending Mar 2025: ¥9.73B¥9.73BFY ending Mar 2026: ¥9.3B¥9.3BFY22FY23FY24FY25FY26
Free cash flow¥6.33B
FY ending Mar 2022: ¥5.4B¥5.4BFY ending Mar 2023: ¥7.37B¥7.37BFY ending Mar 2024: ¥5.71B¥5.71BFY ending Mar 2025: ¥6.07B¥6.07BFY ending Mar 2026: ¥6.33B¥6.33BFY22FY23FY24FY25FY26
Net income¥8.65B
FY ending Mar 2022: ¥6.71B¥6.71BFY ending Mar 2023: ¥8.21B¥8.21BFY ending Mar 2024: ¥8.36B¥8.36BFY ending Mar 2025: ¥8.77B¥8.77BFY ending Mar 2026: ¥8.65B¥8.65BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YFJQ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W1EA2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TMOR2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100QZDZ2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OAU42022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LLC12021-06-21Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.