sanko goseisanko gosei ltd.7888東証プライム化学FY ending May 2026, consolidated, J-GAAP

What does sanko gosei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.41B
Capex
¥6.25B
of revenue 6.4%
Free cash flow
¥2.17B
Returned to shareholders
¥853M
of net income: 113%
Dividend per share
¥28

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥758M
Operating cash flow¥8.41B
Cash conversion (operating CF ÷ operating income)
118.7%
Cash vs. profit gap
¥7.66B(純利益の 1010.0%)
Shareholder payments — dividends
of net income 112.5% · of FCF 39.4%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
77.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.41B
FY ending May 2022: ¥3.01B¥3.01BFY ending May 2023: ¥6.79B¥6.79BFY ending May 2024: ¥5.7B¥5.7BFY ending May 2025: ¥8.57B¥8.57BFY ending May 2026: ¥8.41B¥8.41BFY22FY23FY24FY25FY26
Free cash flow¥2.17B
FY ending May 2022: ¥16M¥16MFY ending May 2023: ¥4.04B¥4.04BFY ending May 2024: ¥782M¥782MFY ending May 2025: ¥3.32B¥3.32BFY ending May 2026: ¥2.17B¥2.17BFY22FY23FY24FY25FY26
Net income¥758M
FY ending May 2022: ¥1.81B¥1.81BFY ending May 2023: ¥2.1B¥2.1BFY ending May 2024: ¥2.61B¥2.61BFY ending May 2025: ¥3.86B¥3.86BFY ending May 2026: ¥758M¥758MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/06/01-2026/05/31)

    ID S100YZ2B2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/06/01-2025/05/31)

    ID S100WLZJ2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/06/01-2024/05/31)

    ID S100UAVR2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/06/01-2023/05/31)

    ID S100RRAK2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年6月1日-令和4年5月31日)

    ID S100P36I2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年6月1日-令和3年5月31日)

    ID S100MCJM2021-08-27Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.