Sanko Marketing FoodsSANKO MARKETING FOODS CO.,LTD.2762東証スタンダード小売業FY ending Jun 2026, consolidated, J-GAAP

Sanko Marketing Foods revenue and profit

It lost about ¥6 for every ¥100 of sales at the operating level. Revenue changed +9.2% from the prior year.

Five-year trend

Revenue¥10.6B
FY ending Jun 2022: ¥2.41B¥2.41BFY ending Jun 2023: ¥7.12B¥7.12BFY ending Jun 2024: ¥9.33B¥9.33BFY ending Jun 2025: ¥9.68B¥9.68BFY ending Jun 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Operating income-¥635M
FY ending Jun 2022: -¥1.1B-¥1.1BFY ending Jun 2023: -¥748M-¥748MFY ending Jun 2024: -¥683M-¥683MFY ending Jun 2025: -¥666M-¥666MFY ending Jun 2026: -¥635M-¥635MFY22FY23FY24FY25FY26
Operating margin-6.0%
FY ending Jun 2022: -45.5%-45.5%FY ending Jun 2023: -10.5%-10.5%FY ending Jun 2024: -7.3%-7.3%FY ending Jun 2025: -6.9%-6.9%FY ending Jun 2026: -6.0%-6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-32.6%
2022: -19.0%-19.0%2023: -32.8%-32.8%2024: -29.3%-29.3%2025: -33.9%-33.9%2026: -32.6%-32.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-19.0%—×—
2023——×-32.8%—×—
2024——×-29.3%—×—
2025——×-33.9%—×—
2026——×-32.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.0%
2022: 8.5%8.5%2023: 5.2%5.2%2024: 6.0%6.0%2025: 4.3%4.3%2026: 3.0%3.0%2223242526
PPE ÷ total assets13.2%
2022: 8.9%8.9%2023: 15.1%15.1%2024: 23.6%23.6%2025: 17.2%17.2%2026: 13.2%13.2%2223242526
Goodwill ÷ parent equity61.0%
2023: 6.6%6.6%2024: 8.9%8.9%2025: 5.8%5.8%2026: 61.0%61.0%2223242526
Goodwill balance¥36M
2023: ¥24M¥24M2024: ¥28M¥28M2025: ¥18M¥18M2026: ¥36M¥36M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue2,4107,1199,3289,67910,570
Cost of revenue1,0114,8246,4156,3917,020
Gross profit1,3992,2952,9133,2883,550
SG&A2,4973,0443,5963,9544,186
Operating income-1,097-748-683-666-635
Pretax income-408-772-693-795-771
Income tax3111182022
Net income attributable to owners-439-784-711-816-793
Operating margin-45.5%-10.5%-7.3%-6.9%-6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 13%
3%
Other assets 58%

Funding

Other liabilities 97%
3%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥978M¥888M¥444M¥628M¥626M
Total assets¥2.31B¥2.47B¥2.38B¥2.43B¥2.43B
Net assets¥559M¥375M¥327M¥320M¥62M
Share capital¥50M¥10M¥10M¥10M¥10M
Property, plant and equipment¥205M¥373M¥563M¥417M¥321M
Intangible assets excluding goodwill¥1M¥35M¥46M¥33M¥48M
Goodwill—¥24M¥28M¥18M¥36M
Current assets¥1.36B¥1.44B¥1.14B¥1.36B¥1.43B
Current liabilities¥954M¥1.24B¥1.18B¥1.19B¥1.66B
Short-term borrowings———¥80M¥2M
Long-term borrowings¥200M¥319M¥303M¥339M¥155M
Total liabilities¥1.75B¥2.1B¥2.06B¥2.11B¥2.37B
Non-controlling interests——¥2M¥3M—
Equity attributable to owners of parent¥542M¥364M¥313M¥309M¥59M
Retained earnings-¥439M-¥770M-¥782M-¥942M-¥953M
Treasury stock—¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/07/01-2026/06/30)

    ID S100Z3DU2026-09-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(2024/07/01-2025/06/30)

    ID S100Y43N2026-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/07/01-2024/06/30)

    ID S100UF2N2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/07/01-2023/06/30)

    ID S100RXK12023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年7月1日-令和4年6月30日)

    ID S100P8WW2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年7月1日-令和3年6月30日)

    ID S100MI6R2021-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.