Sankyo SeikoSANKYO SEIKO CO.,LTD.8018東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Sankyo Seiko revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.5% from the prior year, operating profit -57.5%.

Five-year trend

Revenue¥24B
FY ending Mar 2022: ¥16.9B¥16.9BFY ending Mar 2023: ¥19.5B¥19.5BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥24.6B¥24.6BFY ending Mar 2026: ¥24B¥24BFY22FY23FY24FY25FY26
Operating income¥750M
FY ending Mar 2022: ¥1.74B¥1.74BFY ending Mar 2023: ¥2.24B¥2.24BFY ending Mar 2024: ¥2.47B¥2.47BFY ending Mar 2025: ¥1.77B¥1.77BFY ending Mar 2026: ¥750M¥750MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 10.3%10.3%FY ending Mar 2023: 11.5%11.5%FY ending Mar 2024: 11.6%11.6%FY ending Mar 2025: 7.2%7.2%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.6%
Asset turnover0.32×
ROA2.8%
ROA2.8%
Financial leverage2.24×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.6%
2022: 12.6%12.6%2023: 11.3%11.3%2024: 10.5%10.5%2025: 8.6%8.6%2026: 8.6%8.6%2223242526
Asset turnover0.32×
2022: 0.33×0.33×2023: 0.38×0.38×2024: 0.36×0.36×2025: 0.36×0.36×2026: 0.32×0.32×2223242526
ROA2.8%
2022: 4.2%4.2%2023: 4.3%4.3%2024: 3.7%3.7%2025: 3.1%3.1%2026: 2.8%2.8%2223242526
Financial leverage2.24×
2022: 1.51×1.51×2023: 1.56×1.56×2024: 1.81×1.81×2025: 2.06×2.06×2026: 2.24×2.24×2223242526
ROE6.2%
2022: 6.4%6.4%2023: 6.6%6.6%2024: 6.8%6.8%2025: 6.4%6.4%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.6%0.33×4.2%1.51×6.4%
202311.3%0.38×4.3%1.56×6.6%
202410.5%0.36×3.7%1.81×6.8%
20258.6%0.36×3.1%2.06×6.4%
20268.6%0.32×2.8%2.24×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue67.4%
2021: 60.0%60.0%2022: 59.1%59.1%2023: 53.2%53.2%2024: 73.2%73.2%2025: 64.7%64.7%2026: 67.4%67.4%212223242526
PPE ÷ total assets20.6%
2021: 19.9%19.9%2022: 19.7%19.7%2023: 19.6%19.6%2024: 23.4%23.4%2025: 22.8%22.8%2026: 20.6%20.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 69d69d212223242526
Payable days49d
2021: 61d61d2022: 64d64d2023: 59d59d2024: 65d65d2025: 47d47d2026: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,91419,46621,27124,60923,984
Cost of revenue10,26711,35011,41512,71313,451
Gross profit6,6478,1169,85611,89610,532
SG&A4,9045,8787,38210,1299,782
Operating income1,7432,2372,4731,766750
Pretax income2,8362,8753,4182,8793,721
Income tax6766501,1727521,633
Net income attributable to owners2,1372,2062,2272,1082,069
Operating margin10.3%11.5%11.6%7.2%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 21%
6%
Investment securities 48%
Other assets 11%

Funding

2%
Other liabilities 26%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.4B¥14.3B¥11.6B¥8.85B¥10.8B
Total assets¥50.7B¥53B¥66.6B¥69.8B¥78.6B
Net assets¥39.7B¥40.1B¥47.7B¥51.2B¥56.1B
Share capital¥3B¥3B¥3B¥3B¥3B
Property, plant and equipment¥9.99B¥10.4B¥15.6B¥15.9B¥16.2B
Intangible assets excluding goodwill¥4.08B¥5.66B¥5.65B¥5.67B¥4.69B
Investment securities¥14.8B¥16.5B¥26.5B¥31.2B¥38.1B
Current assets¥21.2B¥19.8B¥18.3B¥16.2B¥18.8B
Current liabilities¥6.17B¥6.69B¥8.15B¥6.91B¥8.95B
Trade payables¥1.79B¥1.85B¥2.04B¥1.62B¥1.82B
Short-term borrowings¥2.82B¥2.82B¥2.82B¥2.82B¥3.62B
Long-term borrowings—¥171M¥1.88B¥1.36B¥1.57B
Total liabilities¥11B¥12.8B¥18.9B¥18.6B¥22.5B
Non-controlling interests¥304M¥319M¥333M¥346M¥362M
Equity attributable to owners of parent¥33.6B¥32.9B¥33B¥33.1B¥33.2B
Retained earnings¥29.6B¥30.7B¥31.1B¥27.6B¥28.1B
Treasury stock-¥5.11B-¥6.96B-¥7.12B-¥3.53B-¥4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YBCW2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W01N2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TLT32024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100QWVU2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OJM32022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LH2M2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.