Sankyo TateyamaSankyo Tateyama,Inc.5932東証プライム金属製品FY ending May 2026, consolidated, J-GAAP

What does Sankyo Tateyama do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.4B
Capex
¥16.3B
of revenue 4.5%
Free cash flow
-¥10.8B
Returned to shareholders
¥782M
Dividend per share
¥25
Payout ratio (reported)
-4.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥13.5B
Operating cash flow¥5.4B
Cash conversion (operating CF ÷ operating income)
349.5%
Cash vs. profit gap
¥18.9B
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
111.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.4B
FY ending May 2022: ¥2.4B¥2.4BFY ending May 2023: -¥171M-¥171MFY ending May 2024: ¥17.2B¥17.2BFY ending May 2025: ¥3.22B¥3.22BFY ending May 2026: ¥5.4B¥5.4BFY22FY23FY24FY25FY26
Free cash flow-¥10.8B
FY ending May 2022: -¥5.16B-¥5.16BFY ending May 2023: -¥7.78B-¥7.78BFY ending May 2024: ¥8.45B¥8.45BFY ending May 2025: -¥10.1B-¥10.1BFY ending May 2026: -¥10.8B-¥10.8BFY22FY23FY24FY25FY26
Net income-¥13.5B
FY ending May 2022: ¥395M¥395MFY ending May 2023: ¥1.63B¥1.63BFY ending May 2024: -¥1.02B-¥1.02BFY ending May 2025: -¥2.34B-¥2.34BFY ending May 2026: -¥13.5B-¥13.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/06/01-2026/05/31)

    ID S100YYN72026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/06/01-2025/05/31)

    ID S100WJUP2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/06/01-2024/05/31)

    ID S100UADF2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/06/01-2023/05/31)

    ID S100RRPF2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年6月1日-令和4年5月31日)

    ID S100P4112022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年6月1日-令和3年5月31日)

    ID S100MCIO2021-08-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.