Sankyo TateyamaSankyo Tateyama,Inc.5932東証プライム金属製品FY ending May 2026, consolidated, J-GAAP

Sankyo Tateyama revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.5% from the prior year, operating profit +0.1%.

Five-year trend

Revenue¥357.5B
FY ending May 2022: ¥340.6B¥340.6BFY ending May 2023: ¥370.4B¥370.4BFY ending May 2024: ¥353B¥353BFY ending May 2025: ¥359.4B¥359.4BFY ending May 2026: ¥357.5B¥357.5BFY22FY23FY24FY25FY26
Operating income¥1.55B
FY ending May 2022: ¥3.78B¥3.78BFY ending May 2023: ¥2.67B¥2.67BFY ending May 2024: ¥3.81B¥3.81BFY ending May 2025: ¥1.54B¥1.54BFY ending May 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Operating margin0.4%
FY ending May 2022: 1.1%1.1%FY ending May 2023: 0.7%0.7%FY ending May 2024: 1.1%1.1%FY ending May 2025: 0.4%0.4%FY ending May 2026: 0.4%0.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.1%0.1%2023: 0.4%0.4%2223242526
Asset turnover—
2022: 1.27×1.27×2023: 1.34×1.34×2223242526
ROA-4.5%
2022: 0.1%0.1%2023: 0.6%0.6%2024: -0.4%-0.4%2025: -0.8%-0.8%2026: -4.5%-4.5%2223242526
Financial leverage—
2022: 3.68×3.68×2023: 3.75×3.75×2223242526
ROE—
2022: 0.5%0.5%2023: 2.2%2.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.1%1.27×0.1%3.68×0.5%
20230.4%1.34×0.6%3.75×2.2%
2024——×-0.4%—×—
2025——×-0.8%—×—
2026——×-4.5%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.7%
2021: 33.7%33.7%2022: 30.0%30.0%2023: 28.0%28.0%2024: 29.8%29.8%2025: 31.7%31.7%2026: 28.7%28.7%212223242526
PPE ÷ total assets33.6%
2021: 40.1%40.1%2022: 38.0%38.0%2023: 36.6%36.6%2024: 36.3%36.3%2025: 37.9%37.9%2026: 33.6%33.6%212223242526
Goodwill ÷ parent equity—
2021: 2.9%2.9%2022: 2.3%2.3%2023: 1.6%1.6%2024: 0.9%0.9%212223242526
Goodwill balance—
2021: ¥2.12B¥2.12B2022: ¥1.67B¥1.67B2023: ¥1.15B¥1.15B2024: ¥636M¥636M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.21B
2021: ¥2.4B¥2.4B2022: ¥2.38B¥2.38B2023: ¥2.39B¥2.39B2024: ¥2.32B¥2.32B2025: ¥2.55B¥2.55B2026: ¥2.21B¥2.21B212223242526
R&D / revenue0.6%
2021: 0.8%0.8%2022: 0.7%0.7%2023: 0.6%0.6%2024: 0.7%0.7%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Receivable days—
2021: 56d56d212223242526
Payable days60d
2021: 63d63d2022: 66d66d2023: 55d55d2024: 53d53d2025: 51d51d2026: 60d60d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue340,553370,385353,027359,424357,533
Cost of revenue271,272303,115282,890289,660287,020
Gross profit69,28167,26970,13769,76470,512
SG&A65,49864,60066,33068,21968,966
Operating income3,7822,6693,8071,5451,546
Pretax income2,9053,104585-477-11,113
Income tax2,2601,3511,4581,6612,246
Net income attributable to owners3951,630-1,019-2,336-13,498
Operating margin1.1%0.7%1.1%0.4%0.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 34%
1%
5%
Other assets 51%

Funding

Trade payables 15%
Other liabilities 54%
Equity 31%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥16.9B¥20.5B¥23.3B¥20.2B¥27.9B
Total assets¥268.5B¥282.9B¥290B¥300.5B¥306B
Net assets¥85.6B¥92.7B¥99.5B¥94.8B¥94.2B
Share capital¥15B¥15B¥15B¥15B¥15B
Property, plant and equipment¥102.1B¥103.6B¥105.2B¥113.8B¥102.8B
Intangible assets excluding goodwill¥4.21B¥3.75B¥3.31B¥2.8B¥2.56B
Goodwill¥1.67B¥1.15B¥636M——
Investment securities¥11.1B¥11.8B¥14.3B¥15.4B¥17B
Current assets¥141.7B¥151.3B¥145.7B¥147.7B¥151.3B
Current liabilities¥121.8B¥128B¥118.8B¥122B¥113.6B
Trade payables¥49.4B¥45.3B¥41B¥40.3B¥46.9B
Short-term borrowings¥12.1B¥23.8B¥13.7B¥7.37B¥5.79B
Long-term borrowings¥40.7B¥42.3B¥46.3B¥59.7B¥68.2B
Total liabilities¥182.9B¥190.3B¥190.5B¥205.6B¥211.8B
Non-controlling interests¥3.04B¥3.17B¥3.35B¥3.56B¥3.74B
Equity attributable to owners of parent¥72.9B¥74B¥72.4B¥69.4B¥56.9B
Retained earnings¥26.2B¥27.3B¥25.8B¥22.7B¥10.2B
Treasury stock-¥252M-¥255M-¥259M-¥263M-¥266M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/06/01-2026/05/31)

    ID S100YYN72026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/06/01-2025/05/31)

    ID S100WJUP2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/06/01-2024/05/31)

    ID S100UADF2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/06/01-2023/05/31)

    ID S100RRPF2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年6月1日-令和4年5月31日)

    ID S100P4112022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年6月1日-令和3年5月31日)

    ID S100MCIO2021-08-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.