Sanoyas HoldingsSanoyas Holdings Corporation7022東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Sanoyas Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +7.3% from the prior year, operating profit +57.2%.

Five-year trend

Revenue¥26.8B
FY ending Mar 2022: ¥19.1B¥19.1BFY ending Mar 2023: ¥20.1B¥20.1BFY ending Mar 2024: ¥23.4B¥23.4BFY ending Mar 2025: ¥25B¥25BFY ending Mar 2026: ¥26.8B¥26.8BFY22FY23FY24FY25FY26
Operating income¥1.67B
FY ending Mar 2022: ¥222M¥222MFY ending Mar 2023: ¥95M¥95MFY ending Mar 2024: ¥509M¥509MFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥1.67B¥1.67BFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 0.5%0.5%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover0.87×
ROA4.6%
ROA4.6%
Financial leverage3.77×
ROE17.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2022: 2.3%2.3%2023: 2.1%2.1%2024: 2.0%2.0%2025: 4.7%4.7%2026: 5.3%5.3%2223242526
Asset turnover0.87×
2022: 0.75×0.75×2023: 0.79×0.79×2024: 0.88×0.88×2025: 0.91×0.91×2026: 0.87×0.87×2223242526
ROA4.6%
2022: 1.7%1.7%2023: 1.7%1.7%2024: 1.7%1.7%2025: 4.3%4.3%2026: 4.6%4.6%2223242526
Financial leverage3.77×
2022: 4.37×4.37×2023: 4.28×4.28×2024: 4.15×4.15×2025: 3.87×3.87×2026: 3.77×3.77×2223242526
ROE17.4%
2022: 7.5%7.5%2023: 7.1%7.1%2024: 7.2%7.2%2025: 16.6%16.6%2026: 17.4%17.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%0.75×1.7%4.37×7.5%
20232.1%0.79×1.7%4.28×7.1%
20242.0%0.88×1.7%4.15×7.2%
20254.7%0.91×4.3%3.87×16.6%
20265.3%0.87×4.6%3.77×17.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.9%
2021: 16.5%16.5%2022: 40.7%40.7%2023: 41.2%41.2%2024: 34.9%34.9%2025: 32.3%32.3%2026: 33.9%33.9%212223242526
PPE ÷ total assets26.7%
2021: 27.9%27.9%2022: 30.6%30.6%2023: 32.3%32.3%2024: 29.9%29.9%2025: 29.2%29.2%2026: 26.7%26.7%212223242526
Goodwill ÷ parent equity25.9%
2021: 14.7%14.7%2022: 12.2%12.2%2023: 11.1%11.1%2024: 8.9%8.9%2025: 6.6%6.6%2026: 25.9%25.9%212223242526
Goodwill balance¥2.28B
2021: ¥806M¥806M2022: ¥711M¥711M2023: ¥679M¥679M2024: ¥589M¥589M2025: ¥499M¥499M2026: ¥2.28B¥2.28B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥265M
2021: ¥265M¥265M2022: ¥82M¥82M2023: ¥231M¥231M2024: ¥211M¥211M2025: ¥210M¥210M2026: ¥265M¥265M212223242526
R&D / revenue1.0%
2021: 0.6%0.6%2022: 0.4%0.4%2023: 1.1%1.1%2024: 0.9%0.9%2025: 0.8%0.8%2026: 1.0%1.0%212223242526
Receivable days—
2021: 34d34d212223242526
Payable days31d
2021: 28d28d2022: 76d76d2023: 62d62d2024: 37d37d2025: 35d35d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,14820,14523,35225,00626,828
Cost of revenue14,48815,24418,03118,77319,314
Gross profit4,6594,9005,3216,2327,513
SG&A4,4364,8054,8125,1665,838
Operating income222955091,0651,674
Pretax income2274667751,0641,655
Income tax-20741315-118227
Net income attributable to owners4344254591,1821,427
Operating margin1.2%0.5%2.2%4.3%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 27%
Intangibles and goodwill 15%
Investment securities 18%
Other assets 33%

Funding

5%
Other liabilities 58%
Equity 37%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.38B¥1.33B¥1.57B¥1.96B¥2.29B
Total assets¥25.4B¥25.7B¥27.2B¥27.7B¥34.1B
Net assets¥7.87B¥8.01B¥9.14B¥10.2B¥12.5B
Share capital¥2.58B¥2.6B¥2.63B¥69M¥73M
Property, plant and equipment¥7.79B¥8.29B¥8.16B¥8.08B¥9.1B
Intangible assets excluding goodwill¥1.08B¥1.05B¥1.12B¥1.07B¥2.85B
Goodwill¥711M¥679M¥589M¥499M¥2.28B
Investment securities¥4.38B¥3.85B¥4.78B¥4.8B¥6.26B
Current assets¥11.5B¥11.8B¥12.4B¥12.8B¥14.8B
Current liabilities¥8.57B¥10.4B¥12B¥10.4B¥12.4B
Trade payables¥3B¥2.58B¥1.84B¥1.82B¥1.62B
Short-term borrowings¥950M¥2.25B¥3.65B¥2.45B¥2.85B
Long-term borrowings¥4.88B¥3.66B¥2.43B¥3.71B¥5.44B
Total liabilities¥17.6B¥17.7B¥18.1B¥17.5B¥21.6B
Equity attributable to owners of parent¥5.82B¥6.12B¥6.64B¥7.56B¥8.8B
Retained earnings¥3.25B¥3.51B¥3.97B¥4.99B¥6.17B
Treasury stock-¥9M-¥9M-¥9M-¥125M-¥100M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YDDF2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W02J2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100TSMK2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100R1BK2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年4月1日-令和4年3月31日)

    ID S100OBMA2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年4月1日-令和3年3月31日)

    ID S100LM5P2021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.