sanrinsanrin co.,ltd.7486東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does sanrin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.01B
Capex
¥1.15B
of revenue 3.8%
Free cash flow
-¥141M
Returned to shareholders
¥426M
of net income: 85%
Dividend per share
¥24
Payout ratio (reported)
125.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥503M
Operating cash flow¥1.01B
Cash conversion (operating CF ÷ operating income)
140.5%
Cash vs. profit gap
¥510M(純利益の 101.4%)
Shareholder returns
of net income 84.7%
Shareholder payments — dividends
of net income 58.4%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
22.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.01B
FY ending Mar 2022: -¥53M-¥53MFY ending Mar 2023: ¥1.11B¥1.11BFY ending Mar 2024: ¥2B¥2BFY ending Mar 2025: ¥855M¥855MFY ending Mar 2026: ¥1.01B¥1.01BFY22FY23FY24FY25FY26
Free cash flow-¥141M
FY ending Mar 2022: -¥792M-¥792MFY ending Mar 2023: ¥256M¥256MFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: -¥85M-¥85MFY ending Mar 2026: -¥141M-¥141MFY22FY23FY24FY25FY26
Net income¥503M
FY ending Mar 2022: ¥526M¥526MFY ending Mar 2023: ¥537M¥537MFY ending Mar 2024: ¥700M¥700MFY ending Mar 2025: ¥821M¥821MFY ending Mar 2026: ¥503M¥503MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YDT82026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100VZFF2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TNQ72024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100QZB82023-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OKDW2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LLET2021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.