Sansei TechnologiesSansei Technologies,Inc.6357東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Sansei Technologies revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +18.1% from the prior year, operating profit +37.0%.

Five-year trend

Revenue¥73.1B
FY ending Mar 2022: ¥34.4B¥34.4BFY ending Mar 2023: ¥40.7B¥40.7BFY ending Mar 2024: ¥52.3B¥52.3BFY ending Mar 2025: ¥61.9B¥61.9BFY ending Mar 2026: ¥73.1B¥73.1BFY22FY23FY24FY25FY26
Operating income¥6.57B
FY ending Mar 2022: ¥1.04B¥1.04BFY ending Mar 2023: ¥2.01B¥2.01BFY ending Mar 2024: ¥3.16B¥3.16BFY ending Mar 2025: ¥4.8B¥4.8BFY ending Mar 2026: ¥6.57B¥6.57BFY22FY23FY24FY25FY26
Operating margin9.0%
FY ending Mar 2022: 3.0%3.0%FY ending Mar 2023: 4.9%4.9%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 7.8%7.8%FY ending Mar 2026: 9.0%9.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover0.79×
ROA5.5%
ROA5.5%
Financial leverage2.53×
ROE13.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 4.2%4.2%2023: 4.2%4.2%2024: 4.0%4.0%2025: 4.8%4.8%2026: 7.0%7.0%2223242526
Asset turnover0.79×
2022: 0.53×0.53×2023: 0.59×0.59×2024: 0.68×0.68×2025: 0.73×0.73×2026: 0.79×0.79×2223242526
ROA5.5%
2022: 2.2%2.2%2023: 2.5%2.5%2024: 2.7%2.7%2025: 3.5%3.5%2026: 5.5%5.5%2223242526
Financial leverage2.53×
2022: 2.16×2.16×2023: 2.24×2.24×2024: 2.40×2.40×2025: 2.50×2.50×2026: 2.53×2.53×2223242526
ROE13.9%
2022: 4.8%4.8%2023: 5.5%5.5%2024: 6.5%6.5%2025: 8.8%8.8%2026: 13.9%13.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%0.53×2.2%2.16×4.8%
20234.2%0.59×2.5%2.24×5.5%
20244.0%0.68×2.7%2.40×6.5%
20254.8%0.73×3.5%2.50×8.8%
20267.0%0.79×5.5%2.53×13.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.9%
2021: 29.2%29.2%2022: 30.2%30.2%2023: 26.6%26.6%2024: 21.7%21.7%2025: 22.4%22.4%2026: 22.9%22.9%212223242526
PPE ÷ total assets17.2%
2021: 16.1%16.1%2022: 15.9%15.9%2023: 14.8%14.8%2024: 14.0%14.0%2025: 15.8%15.8%2026: 17.2%17.2%212223242526
Goodwill ÷ parent equity18.3%
2021: 29.4%29.4%2022: 26.9%26.9%2023: 25.3%25.3%2024: 25.9%25.9%2025: 23.1%23.1%2026: 18.3%18.3%212223242526
Goodwill balance¥6.98B
2021: ¥8.7B¥8.7B2022: ¥8.16B¥8.16B2023: ¥7.94B¥7.94B2024: ¥8.47B¥8.47B2025: ¥8.07B¥8.07B2026: ¥6.98B¥6.98B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥748M
2021: ¥975M¥975M2022: ¥855M¥855M2023: ¥647M¥647M2024: ¥654M¥654M2025: ¥569M¥569M2026: ¥748M¥748M212223242526
R&D / revenue1.0%
2021: 2.7%2.7%2022: 2.5%2.5%2023: 1.6%1.6%2024: 1.3%1.3%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Receivable days—
2021: 212d212d212223242526
Payable days40d
2021: 30d30d2022: 32d32d2023: 44d44d2024: 35d35d2025: 40d40d2026: 40d40d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,40440,68452,30761,86273,070
Cost of revenue24,44029,16837,70843,62250,949
Gross profit9,96411,51614,59918,23922,122
SG&A8,9249,50911,44313,44215,551
Operating income1,0402,0073,1564,7976,570
Pretax income2,5412,7583,5855,3007,892
Income tax1,0921,0531,4992,3762,903
Net income attributable to owners1,4491,7042,0722,9955,102
Operating margin3.0%4.9%6.0%7.8%9.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 17%
Intangibles and goodwill 16%
Investment securities 9%
Other assets 29%

Funding

6%
Other liabilities 41%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥14.2B¥16.4B¥22.2B¥21.8B¥28.2B
Total assets¥65.4B¥73.1B¥81.2B¥87.8B¥97.2B
Net assets¥33.1B¥36B¥42B¥45.3B¥51.6B
Share capital¥3.25B¥3.25B¥3.25B¥3.25B¥3.25B
Property, plant and equipment¥10.4B¥10.8B¥11.3B¥13.9B¥16.7B
Intangible assets excluding goodwill¥9.72B¥9.38B¥10.4B¥9.82B¥8.19B
Goodwill¥8.16B¥7.94B¥8.47B¥8.07B¥6.98B
Investment securities¥5.82B¥5.8B¥8.46B¥8.06B¥8.79B
Current assets¥37.4B¥45B¥49.1B¥54.2B¥61.1B
Current liabilities¥17.4B¥23.4B¥30.2B¥27.6B¥30.7B
Trade payables¥2.17B¥3.48B¥3.58B¥4.84B¥5.62B
Short-term borrowings¥3.97B¥6.06B¥5.92B¥3.95B¥3.97B
Long-term borrowings¥11.8B¥10.8B¥4.72B¥10.6B¥10.4B
Total liabilities¥32.3B¥37B¥39.2B¥42.5B¥45.7B
Non-controlling interests——¥416.4M¥241.7M¥138.1M
Equity attributable to owners of parent¥30.3B¥31.4B¥32.8B¥35B¥38.2B
Retained earnings¥25B¥26.1B¥27.4B¥29.6B¥33.6B
Treasury stock-¥416.8M-¥389M-¥372.6M-¥314.5M-¥1.06B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YMU32026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W47W2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TX4B2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R5WI2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OHOO2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LSDW2021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.