SanseiSANSEI CO.,LTD.6307東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Sansei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥531.4M
Capex
¥584.6M
of revenue 8.3%
Free cash flow
-¥53.2M
Returned to shareholders
¥116.8M
of net income: 15%
Dividend per share
¥30
Payout ratio (reported)
30.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥769.1M
Operating cash flow¥531.4M
Cash conversion (operating CF ÷ operating income)
50.8%
Cash vs. profit gap
-¥237.7M(純利益の -30.9%)
Shareholder payments — dividends
of net income 15.2%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
111.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥531.4M
FY ending Mar 2022: -¥177.2M-¥177.2MFY ending Mar 2023: ¥771.8M¥771.8MFY ending Mar 2024: ¥121.2M¥121.2MFY ending Mar 2025: -¥466M-¥466MFY ending Mar 2026: ¥531.4M¥531.4MFY22FY23FY24FY25FY26
Free cash flow-¥53.2M
FY ending Mar 2022: -¥212M-¥212MFY ending Mar 2023: ¥725.4M¥725.4MFY ending Mar 2024: ¥38.4M¥38.4MFY ending Mar 2025: -¥617.9M-¥617.9MFY ending Mar 2026: -¥53.2M-¥53.2MFY22FY23FY24FY25FY26
Net income¥769.1M
FY ending Mar 2022: ¥215.3M¥215.3MFY ending Mar 2023: ¥350.5M¥350.5MFY ending Mar 2024: ¥326.4M¥326.4MFY ending Mar 2025: ¥346M¥346MFY ending Mar 2026: ¥769.1M¥769.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YJ782026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W9BZ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TX7Y2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R9R42023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OIZS2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LUJP2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.