SanseiSANSEI CO.,LTD.6307東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Sansei revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +21.9% from the prior year, operating profit +129.9%.

Five-year trend

Revenue¥7.05B
FY ending Mar 2022: ¥4.49B¥4.49BFY ending Mar 2023: ¥5.35B¥5.35BFY ending Mar 2024: ¥5.64B¥5.64BFY ending Mar 2025: ¥5.78B¥5.78BFY ending Mar 2026: ¥7.05B¥7.05BFY22FY23FY24FY25FY26
Operating income¥1.05B
FY ending Mar 2022: ¥301.9M¥301.9MFY ending Mar 2023: ¥452.7M¥452.7MFY ending Mar 2024: ¥420.7M¥420.7MFY ending Mar 2025: ¥455M¥455MFY ending Mar 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Operating margin14.8%
FY ending Mar 2022: 6.7%6.7%FY ending Mar 2023: 8.5%8.5%FY ending Mar 2024: 7.5%7.5%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 14.8%14.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.9%
Asset turnover1.02×
ROA11.1%
ROA11.1%
Financial leverage1.38×
ROE15.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.9%
2022: 4.8%4.8%2023: 6.6%6.6%2024: 5.8%5.8%2025: 6.0%6.0%2026: 10.9%10.9%2223242526
Asset turnover1.02×
2022: 0.76×0.76×2023: 0.86×0.86×2024: 0.84×0.84×2025: 0.87×0.87×2026: 1.02×1.02×2223242526
ROA11.1%
2022: 3.6%3.6%2023: 5.6%5.6%2024: 4.9%4.9%2025: 5.2%5.2%2026: 11.1%11.1%2223242526
Financial leverage1.38×
2022: 1.49×1.49×2023: 1.51×1.51×2024: 1.54×1.54×2025: 1.45×1.45×2026: 1.38×1.38×2223242526
ROE15.4%
2022: 5.4%5.4%2023: 8.5%8.5%2024: 7.5%7.5%2025: 7.6%7.6%2026: 15.4%15.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.8%0.76×3.6%1.49×5.4%
20236.6%0.86×5.6%1.51×8.5%
20245.8%0.84×4.9%1.54×7.5%
20256.0%0.87×5.2%1.45×7.6%
202610.9%1.02×11.1%1.38×15.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.4%
2021: 45.0%45.0%2022: 52.4%52.4%2023: 44.0%44.0%2024: 41.9%41.9%2025: 42.0%42.0%2026: 41.4%41.4%212223242526
PPE ÷ total assets39.3%
2021: 38.9%38.9%2022: 39.7%39.7%2023: 36.2%36.2%2024: 34.5%34.5%2025: 37.9%37.9%2026: 39.3%39.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2M
2021: ¥10M¥10M2022: ¥9M¥9M2023: ¥1M¥1M2024: ¥4M¥4M2025: ¥5M¥5M2026: ¥2M¥2M212223242526
R&D / revenue0.0%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Receivable days—
2021: 102d102d212223242526
Payable days—
2021: 66d66d2022: 61d61d2023: 58d58d2024: 80d80d2025: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,4955,3505,6375,7827,050
Cost of revenue3,3424,0354,3394,4285,001
Gross profit1,1521,3151,2991,3542,049
SG&A8518628788991,003
Operating income3024534214551,046
Pretax income3544664225021,034
Income tax13911596156265
Net income attributable to owners215350326346769
Operating margin6.7%8.5%7.5%7.9%14.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Property, plant and equipment 39%
1%
Other assets 47%

Funding

Other liabilities 28%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.13B¥1.76B¥1.67B¥1.08B¥989.1M
Total assets¥5.94B¥6.5B¥6.84B¥6.4B¥7.43B
Net assets¥3.99B¥4.24B¥4.47B¥4.68B¥5.33B
Share capital¥890.4M¥890.4M¥890.4M¥890.4M¥890.4M
Property, plant and equipment¥2.36B¥2.35B¥2.36B¥2.43B¥2.92B
Intangible assets excluding goodwill¥30.9M¥30.5M¥30.2M¥30M¥36.6M
Investment securities¥227.8M¥130.7M¥156.8M——
Current assets¥2.75B¥3.41B¥3.69B¥3.47B¥3.99B
Current liabilities¥1.46B¥1.57B¥1.78B¥1.25B¥1.36B
Trade payables¥555.7M¥642.4M¥949.8M¥249.5M—
Short-term borrowings¥130M¥30M¥30M¥30M¥80M
Long-term borrowings¥126.6M¥333.1M¥225.2M¥114.8M¥362.8M
Total liabilities¥1.95B¥2.27B¥2.37B¥1.72B¥2.1B
Equity attributable to owners of parent¥3.99B¥4.23B¥4.45B¥4.68B¥5.33B
Retained earnings¥3.41B¥3.65B¥3.87B¥4.1B¥4.75B
Treasury stock-¥418.6M-¥418.6M-¥418.6M-¥418.6M-¥418.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YJ782026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100W9BZ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TX7Y2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100R9R42023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100OIZS2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LUJP2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.