Sanyo ShokaiSANYO SHOKAI LTD.8011東証プライム繊維製品FY ending Feb 2026, consolidated, J-GAAP

Sanyo Shokai revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -3.4% from the prior year, operating profit -52.2%.

Five-year trend

Revenue¥58.4B
FY ending Feb 2022: ¥38.6B¥38.6BFY ending Feb 2023: ¥58.3B¥58.3BFY ending Feb 2024: ¥61.4B¥61.4BFY ending Feb 2025: ¥60.5B¥60.5BFY ending Feb 2026: ¥58.4B¥58.4BFY22FY23FY24FY25FY26
Operating income¥1.3B
FY ending Feb 2022: -¥1.06B-¥1.06BFY ending Feb 2023: ¥2.23B¥2.23BFY ending Feb 2024: ¥3.05B¥3.05BFY ending Feb 2025: ¥2.71B¥2.71BFY ending Feb 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Feb 2022: -2.7%-2.7%FY ending Feb 2023: 3.8%3.8%FY ending Feb 2024: 5.0%5.0%FY ending Feb 2025: 4.5%4.5%FY ending Feb 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.0%
Asset turnover1.00×
ROA7.0%
ROA7.0%
Financial leverage1.69×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.0%
2022: 1.7%1.7%2023: 3.7%3.7%2024: 4.5%4.5%2025: 6.6%6.6%2026: 7.0%7.0%2223242526
Asset turnover1.00×
2022: 0.75×0.75×2023: 1.10×1.10×2024: 1.08×1.08×2025: 1.05×1.05×2026: 1.00×1.00×2223242526
ROA7.0%
2022: 1.3%1.3%2023: 4.1%4.1%2024: 4.9%4.9%2025: 6.9%6.9%2026: 7.0%7.0%2223242526
Financial leverage1.69×
2022: 1.70×1.70×2023: 1.70×1.70×2024: 1.71×1.71×2025: 1.69×1.69×2026: 1.69×1.69×2223242526
ROE11.9%
2022: 2.2%2.2%2023: 6.9%6.9%2024: 8.4%8.4%2025: 11.7%11.7%2026: 11.9%11.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%0.75×1.3%1.70×2.2%
20233.7%1.10×4.1%1.70×6.9%
20244.5%1.08×4.9%1.71×8.4%
20256.6%1.05×6.9%1.69×11.7%
20267.0%1.00×7.0%1.69×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue15.8%
2021: 24.7%24.7%2022: 22.4%22.4%2023: 14.7%14.7%2024: 14.0%14.0%2025: 14.3%14.3%2026: 15.8%15.8%212223242526
PPE ÷ total assets15.4%
2021: 17.7%17.7%2022: 16.8%16.8%2023: 15.7%15.7%2024: 14.6%14.6%2025: 15.2%15.2%2026: 15.4%15.4%212223242526
Goodwill ÷ parent equity—
2021: 4.2%4.2%212223242526
Goodwill balance—
2021: ¥1.25B¥1.25B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 32d32d2022: 25d25d212223242526
Payable days—
2021: 60d60d2022: 76d76d2023: 87d87d2024: 70d70d2025: 86d86d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue38,64258,27361,35360,52658,448
Cost of revenue20,09522,16223,18222,71822,852
Gross profit18,54736,11038,17137,80735,595
SG&A19,60533,87435,12335,09234,297
Operating income-1,0582,2353,0472,7151,298
Pretax income7001,3483,0454,5345,028
Income tax38-664255524912
Net income attributable to owners6612,1552,7874,0074,113
Operating margin-2.7%3.8%5.0%4.5%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 15%
5%
Investment securities 13%
Other assets 36%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥16.3B¥18.4B¥19.1B¥19.5B¥18.5B
Total assets¥51.6B¥54.4B¥58.8B¥57B¥59.9B
Net assets¥33.9B¥36.4B¥41.3B¥39.3B¥40.9B
Share capital¥15B¥15B¥15B¥15B¥15B
Trade receivables¥2.66B————
Property, plant and equipment¥8.66B¥8.56B¥8.6B¥8.68B¥9.25B
Intangible assets excluding goodwill¥3.95B¥3.23B¥3.11B¥2.75B¥2.72B
Investment securities¥4.8B¥5.75B¥9.58B¥6.3B¥7.84B
Current assets¥30.6B¥34.7B¥36.2B¥38.2B¥38.7B
Current liabilities¥14.2B¥12.7B¥10.9B¥12B¥10.8B
Trade payables¥4.18B¥5.26B¥4.43B¥5.38B—
Short-term borrowings¥3B¥3B———
Long-term borrowings¥1B¥3.8B¥3.93B¥3.79B¥5.15B
Total liabilities¥17.7B¥18B¥17.5B¥17.7B¥19B
Non-controlling interests¥156M¥13M¥16M¥18M¥20M
Equity attributable to owners of parent¥30.4B¥32B¥34.1B¥34.3B¥34.7B
Retained earnings¥6.77B¥8.93B¥11.1B¥14B¥16B
Treasury stock-¥994M-¥1.61B-¥1.59B-¥4.37B-¥2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/03/01-2026/02/28)

    ID S100Y77K2026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/03/01-2025/02/28)

    ID S100VUIE2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/03/01-2024/02/29)

    ID S100TJHX2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/03/01-2023/02/28)

    ID S100QUTS2023-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年3月1日-令和4年2月28日)

    ID S100O4YE2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年3月1日-令和3年2月28日)

    ID S100LFDH2021-05-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.