SanyuSANYU CO.,LTD.5697東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

What does Sanyu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.12B
Capex
¥627.4M
of revenue 2.5%
Free cash flow
¥2.49B
Returned to shareholders
¥133.3M
of net income: 22%
Dividend per share
¥30
Payout ratio (reported)
39.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥611.8M
Operating cash flow¥3.12B
Cash conversion (operating CF ÷ operating income)
351.4%
Cash vs. profit gap
¥2.5B(純利益の 409.3%)
Shareholder payments — dividends
of net income 21.8% · of FCF 5.4%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
19.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.12B
FY ending Mar 2022: ¥259.4M¥259.4MFY ending Mar 2023: ¥651.3M¥651.3MFY ending Mar 2024: ¥1.03B¥1.03BFY ending Mar 2025: ¥1.42B¥1.42BFY ending Mar 2026: ¥3.12B¥3.12BFY22FY23FY24FY25FY26
Free cash flow¥2.49B
FY ending Mar 2022: ¥45.8M¥45.8MFY ending Mar 2023: ¥215.8M¥215.8MFY ending Mar 2024: ¥729.5M¥729.5MFY ending Mar 2025: ¥897.7M¥897.7MFY ending Mar 2026: ¥2.49B¥2.49BFY22FY23FY24FY25FY26
Net income¥611.8M
FY ending Mar 2022: ¥669.7M¥669.7MFY ending Mar 2023: ¥645.9M¥645.9MFY ending Mar 2024: ¥386.8M¥386.8MFY ending Mar 2025: ¥450.9M¥450.9MFY ending Mar 2026: ¥611.8M¥611.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGAZ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W1742025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TTIP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R73L2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OIP32022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LS2H2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.