SanyuSANYU CO.,LTD.5697東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Sanyu revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +4.6% from the prior year, operating profit +32.6%.

Five-year trend

Revenue¥25.6B
FY ending Mar 2022: ¥21.1B¥21.1BFY ending Mar 2023: ¥23.9B¥23.9BFY ending Mar 2024: ¥24B¥24BFY ending Mar 2025: ¥24.4B¥24.4BFY ending Mar 2026: ¥25.6B¥25.6BFY22FY23FY24FY25FY26
Operating income¥886.9M
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥966.2M¥966.2MFY ending Mar 2024: ¥595.7M¥595.7MFY ending Mar 2025: ¥668.6M¥668.6MFY ending Mar 2026: ¥886.9M¥886.9MFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: 5.1%5.1%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.26×
ROA3.0%
ROA3.0%
Financial leverage2.02×
ROE6.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 3.2%3.2%2023: 2.7%2.7%2024: 1.6%1.6%2025: 1.8%1.8%2026: 2.4%2.4%2223242526
Asset turnover1.26×
2022: 1.14×1.14×2023: 1.26×1.26×2024: 1.23×1.23×2025: 1.26×1.26×2026: 1.26×1.26×2223242526
ROA3.0%
2022: 3.6%3.6%2023: 3.4%3.4%2024: 2.0%2.0%2025: 2.3%2.3%2026: 3.0%3.0%2223242526
Financial leverage2.02×
2022: 2.10×2.10×2023: 2.11×2.11×2024: 2.09×2.09×2025: 2.02×2.02×2026: 2.02×2.02×2223242526
ROE6.1%
2022: 7.6%7.6%2023: 7.2%7.2%2024: 4.2%4.2%2025: 4.7%4.7%2026: 6.1%6.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.2%1.14×3.6%2.10×7.6%
20232.7%1.26×3.4%2.11×7.2%
20241.6%1.23×2.0%2.09×4.2%
20251.8%1.26×2.3%2.02×4.7%
20262.4%1.26×3.0%2.02×6.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.9%
2021: 29.3%29.3%2022: 22.7%22.7%2023: 19.6%19.6%2024: 18.8%18.8%2025: 19.0%19.0%2026: 18.9%18.9%212223242526
PPE ÷ total assets22.6%
2021: 29.1%29.1%2022: 25.9%25.9%2023: 24.1%24.1%2024: 23.2%23.2%2025: 24.1%24.1%2026: 22.6%22.6%212223242526
Goodwill ÷ parent equity—
2021: 0.7%0.7%2022: 0.4%0.4%2023: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥53.3M¥53.3M2022: ¥33.9M¥33.9M2023: ¥14.5M¥14.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 85d85d212223242526
Payable days36d
2021: 111d111d2022: 108d108d2023: 103d103d2024: 103d103d2025: 29d29d2026: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,07023,93624,01224,44525,572
Cost of revenue17,72120,39220,96121,19722,029
Gross profit3,3493,5433,0513,2483,543
SG&A2,2772,5772,4552,5792,656
Operating income1,073966596669887
Pretax income1,1561,031652725967
Income tax380294217207284
Net income attributable to owners670646387451612
Operating margin5.1%4.0%2.5%2.7%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 23%
0%
3%
Other assets 52%

Funding

Trade payables 10%
Other liabilities 38%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.97B¥2.62B¥2.92B¥3.13B¥4.7B
Total assets¥18.4B¥19.5B¥19.5B¥19.3B¥21.4B
Net assets¥9.48B¥9.99B¥10.2B¥10.5B¥11.1B
Share capital¥1.51B¥1.51B¥1.51B¥1.51B¥1.51B
Property, plant and equipment¥4.78B¥4.69B¥4.52B¥4.64B¥4.83B
Intangible assets excluding goodwill¥82.4M¥68.8M¥59.5M¥56.1M¥87.1M
Goodwill¥33.9M¥14.5M———
Investment securities¥59.9M¥557.9M¥550.9M¥536.1M¥546.4M
Current assets¥13.3B¥14B¥14.2B¥13.8B¥15.6B
Current liabilities¥8.02B¥8.62B¥8.67B¥8.17B¥9.86B
Trade payables¥5.23B¥5.74B¥5.9B¥1.7B¥2.18B
Short-term borrowings¥1.48B¥1.72B¥1.78B¥1.43B¥840M
Long-term borrowings¥693.6M¥599.1M¥400.9M¥282.7M¥119.3M
Total liabilities¥8.95B¥9.51B¥9.33B¥8.75B¥10.3B
Non-controlling interests¥703.1M¥762.1M¥782.8M¥691.3M¥745M
Equity attributable to owners of parent¥8.78B¥9.22B¥9.42B¥9.85B¥10.3B
Retained earnings¥5.98B¥6.43B¥6.62B¥6.96B¥7.43B
Treasury stock-¥21.4M-¥21.4M-¥21.4M-¥21.4M-¥21.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGAZ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W1742025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TTIP2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R73L2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OIP32022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LS2H2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.