Sata ConstructionSata Construction Co.,Ltd.1826東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Sata Construction revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +14.0% from the prior year, operating profit +84.6%.

Five-year trend

Revenue¥36.8B
FY ending Mar 2022: ¥26.7B¥26.7BFY ending Mar 2023: ¥30.1B¥30.1BFY ending Mar 2024: ¥26.1B¥26.1BFY ending Mar 2025: ¥32.3B¥32.3BFY ending Mar 2026: ¥36.8B¥36.8BFY22FY23FY24FY25FY26
Operating income¥1.77B
FY ending Mar 2022: ¥741M¥741MFY ending Mar 2023: ¥1.82B¥1.82BFY ending Mar 2024: ¥200M¥200MFY ending Mar 2025: ¥960M¥960MFY ending Mar 2026: ¥1.77B¥1.77BFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: 6.1%6.1%FY ending Mar 2024: 0.8%0.8%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover1.39×
ROA3.6%
ROA3.6%
Financial leverage2.10×
ROE7.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 1.3%1.3%2023: 4.4%4.4%2024: 0.3%0.3%2025: 1.9%1.9%2026: 2.6%2.6%2223242526
Asset turnover1.39×
2022: 1.03×1.03×2023: 1.14×1.14×2024: 0.98×0.98×2025: 1.20×1.20×2026: 1.39×1.39×2223242526
ROA3.6%
2022: 1.4%1.4%2023: 5.0%5.0%2024: 0.3%0.3%2025: 2.3%2.3%2026: 3.6%3.6%2223242526
Financial leverage2.10×
2022: 1.90×1.90×2023: 1.86×1.86×2024: 1.82×1.82×2025: 1.85×1.85×2026: 2.10×2.10×2223242526
ROE7.7%
2022: 2.6%2.6%2023: 9.4%9.4%2024: 0.5%0.5%2025: 4.2%4.2%2026: 7.7%7.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%1.03×1.4%1.90×2.6%
20234.4%1.14×5.0%1.86×9.4%
20240.3%0.98×0.3%1.82×0.5%
20251.9%1.20×2.3%1.85×4.2%
20262.6%1.39×3.6%2.10×7.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.6%
2021: 12.7%12.7%2022: 15.6%15.6%2023: 13.4%13.4%2024: 15.2%15.2%2025: 12.9%12.9%2026: 10.6%10.6%212223242526
PPE ÷ total assets15.4%
2021: 16.0%16.0%2022: 16.1%16.1%2023: 15.1%15.1%2024: 15.1%15.1%2025: 15.2%15.2%2026: 15.4%15.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue26,66030,12126,08332,26436,769
Cost of revenue24,43926,65324,35929,28432,856
Gross profit2,2203,4671,7232,9803,912
SG&A1,4791,6441,5232,0192,140
Operating income7411,8232009601,772
Pretax income5441,8471839491,511
Income tax188521108337546
Net income attributable to owners3551,32575611964
Operating margin2.8%6.1%0.8%3.0%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 15%
1%
3%
Other assets 47%

Funding

Interest-bearing debt 9%
Other liabilities 46%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10B¥12.3B¥13.9B¥14B¥8.64B
Total assets¥25.8B¥26.8B¥26.3B¥27.5B¥25.4B
Net assets¥14.6B¥15.6B¥15.2B¥15.5B¥11.4B
Share capital¥1.89B¥1.89B¥1.89B¥1.89B¥1.89B
Property, plant and equipment¥4.17B¥4.05B¥3.97B¥4.17B¥3.91B
Intangible assets excluding goodwill¥332M¥312M¥295M¥278M¥255M
Investment securities¥417M¥429M¥415M¥415M¥673M
Current assets¥20.7B¥21.6B¥21.3B¥22.3B¥20.2B
Current liabilities¥10.1B¥9.69B¥10B¥10.6B¥12.5B
Short-term borrowings¥232M¥250M¥282M¥302M¥1.31B
Long-term borrowings¥20M¥260M¥278M¥326M¥220M
Bonds¥560M¥730M¥200M¥500M¥700M
Interest-bearing debt¥812Mderived¥1.24Bderived¥760Mderived¥1.13Bderived¥2.23Bderived
Total liabilities¥11.3B¥11.2B¥11.1B¥12B¥14B
Equity attributable to owners of parent¥13.6B¥14.7B¥14.4B¥14.7B¥10.5B
Retained earnings¥9.65B¥10.9B¥10.6B¥10.8B¥8.28B
Treasury stock-¥2M-¥100M-¥95M-¥55M-¥1.65B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YILD2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W2PG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TU9V2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R1RX2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OEAW2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100NX9M2022-04-22Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.