Sato Sho-JiSATO SHO-JI CORPORATION8065東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Sato Sho-Ji do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.39B
Capex
¥2.32B
of revenue 0.8%
Free cash flow
-¥938M
Returned to shareholders
¥2.42B
of net income: 37%
Dividend per share
¥82
Payout ratio (reported)
39.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.57B
Operating cash flow¥1.39B
Cash conversion (operating CF ÷ operating income)
18.1%
Cash vs. profit gap
-¥5.18B(純利益の -78.9%)
Shareholder returns
of net income 36.8%
Shareholder payments — dividends
of net income 25.6%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
99.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.39B
FY ending Mar 2022: -¥12.6B-¥12.6BFY ending Mar 2023: ¥869M¥869MFY ending Mar 2024: ¥8.23B¥8.23BFY ending Mar 2025: ¥2.14B¥2.14BFY ending Mar 2026: ¥1.39B¥1.39BFY22FY23FY24FY25FY26
Free cash flow-¥938M
FY ending Mar 2022: -¥13B-¥13BFY ending Mar 2023: -¥1.6B-¥1.6BFY ending Mar 2024: ¥3.26B¥3.26BFY ending Mar 2025: -¥2.2B-¥2.2BFY ending Mar 2026: -¥938M-¥938MFY22FY23FY24FY25FY26
Net income¥6.57B
FY ending Mar 2022: ¥4.02B¥4.02BFY ending Mar 2023: ¥6.19B¥6.19BFY ending Mar 2024: ¥6.48B¥6.48BFY ending Mar 2025: ¥6.01B¥6.01BFY ending Mar 2026: ¥6.57B¥6.57BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YFE82026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100WFVM2025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TNOB2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QZNF2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OA1T2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LK7G2021-06-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.