Sato Sho-JiSATO SHO-JI CORPORATION8065東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Sato Sho-Ji revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +2.7% from the prior year, operating profit +12.6%.

Five-year trend

Revenue¥292.2B
FY ending Mar 2022: ¥236.2B¥236.2BFY ending Mar 2023: ¥275B¥275BFY ending Mar 2024: ¥274B¥274BFY ending Mar 2025: ¥284.6B¥284.6BFY ending Mar 2026: ¥292.2B¥292.2BFY22FY23FY24FY25FY26
Operating income¥7.67B
FY ending Mar 2022: ¥5.73B¥5.73BFY ending Mar 2023: ¥6.14B¥6.14BFY ending Mar 2024: ¥6.48B¥6.48BFY ending Mar 2025: ¥6.82B¥6.82BFY ending Mar 2026: ¥7.67B¥7.67BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 2.4%2.4%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 2.4%2.4%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.2%
Asset turnover1.66×
ROA3.7%
ROA3.7%
Financial leverage2.96×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.2%
2022: 1.7%1.7%2023: 2.3%2.3%2024: 2.4%2.4%2025: 2.1%2.1%2026: 2.2%2.2%2223242526
Asset turnover1.66×
2022: 1.55×1.55×2023: 1.74×1.74×2024: 1.63×1.63×2025: 1.65×1.65×2026: 1.66×1.66×2223242526
ROA3.7%
2022: 2.6%2.6%2023: 3.9%3.9%2024: 3.8%3.8%2025: 3.5%3.5%2026: 3.7%3.7%2223242526
Financial leverage2.96×
2022: 3.50×3.50×2023: 3.44×3.44×2024: 3.32×3.32×2025: 3.11×3.11×2026: 2.96×2.96×2223242526
ROE11.0%
2022: 9.2%9.2%2023: 13.5%13.5%2024: 12.8%12.8%2025: 10.9%10.9%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%1.55×2.6%3.50×9.2%
20232.3%1.74×3.9%3.44×13.5%
20242.4%1.63×3.8%3.32×12.8%
20252.1%1.65×3.5%3.11×10.9%
20262.2%1.66×3.7%2.96×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.7%
2021: 9.6%9.6%2022: 6.9%6.9%2023: 6.4%6.4%2024: 7.9%7.9%2025: 8.6%8.6%2026: 8.7%8.7%212223242526
PPE ÷ total assets14.0%
2021: 14.5%14.5%2022: 10.7%10.7%2023: 10.8%10.8%2024: 12.5%12.5%2025: 14.4%14.4%2026: 14.0%14.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 100d100d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue236,162275,006273,975284,552292,191
Cost of revenue216,456253,747253,125261,780268,220
Gross profit19,70521,25820,84922,77123,971
SG&A13,97115,12214,37015,95416,298
Operating income5,7346,1366,4796,8177,673
Pretax income5,9488,7878,8518,4028,819
Income tax1,9302,5902,3712,3842,248
Net income attributable to owners4,0166,1946,4786,0156,568
Operating margin2.4%2.2%2.4%2.4%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 14%
0%
Investment securities 13%
Other assets 70%

Funding

Other liabilities 58%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.88B¥3.29B¥3.12B¥3.91B¥5.98B
Total assets¥152.1B¥163.7B¥172.9B¥171.1B¥181.2B
Net assets¥50.9B¥56.1B¥65.2B¥68.5B¥76.9B
Share capital¥1.32B¥1.32B¥1.32B¥1.32B¥1.32B
Property, plant and equipment¥16.3B¥17.7B¥21.7B¥24.6B¥25.3B
Intangible assets excluding goodwill¥162M¥177M¥186M¥208M¥191M
Investment securities¥15.9B¥15.7B¥20.5B¥17.9B¥22.8B
Current assets¥117.9B¥128.1B¥128.3B¥125.6B¥129.2B
Current liabilities¥88.1B¥91.9B¥92.1B¥92.3B¥97.1B
Short-term borrowings¥22B¥20.3B¥18.2B¥26.1B¥35.2B
Long-term borrowings¥10B¥12.5B¥10.7B¥6.14B¥1.31B
Total liabilities¥101.2B¥107.6B¥107.7B¥102.7B¥104.3B
Non-controlling interests¥8M¥11M¥14M¥17M¥20M
Equity attributable to owners of parent¥43.5B¥48.3B¥53.2B¥57.4B¥61.6B
Retained earnings¥42.1B¥46.9B¥51.9B¥56.4B¥61.3B
Treasury stock-¥740M-¥760M-¥872M-¥1.01B-¥1.65B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YFE82026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100WFVM2025-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TNOB2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QZNF2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OA1T2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LK7G2021-06-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.