SatoSATO CORPORATION6287東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Sato revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +5.6% from the prior year, operating profit -10.5%.

Five-year trend

Revenue¥163.4B
FY ending Mar 2022: ¥124.8B¥124.8BFY ending Mar 2023: ¥142.8B¥142.8BFY ending Mar 2024: ¥143.4B¥143.4BFY ending Mar 2025: ¥154.8B¥154.8BFY ending Mar 2026: ¥163.4B¥163.4BFY22FY23FY24FY25FY26
Operating income¥11B
FY ending Mar 2022: ¥6.4B¥6.4BFY ending Mar 2023: ¥8.84B¥8.84BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥12.3B¥12.3BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating margin6.8%
FY ending Mar 2022: 5.1%5.1%FY ending Mar 2023: 6.2%6.2%FY ending Mar 2024: 7.2%7.2%FY ending Mar 2025: 8.0%8.0%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.15×
ROA3.6%
ROA3.6%
Financial leverage2.06×
ROE7.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 3.0%3.0%2023: 2.9%2.9%2024: 2.5%2.5%2025: 4.6%4.6%2026: 3.1%3.1%2223242526
Asset turnover1.15×
2022: 1.04×1.04×2023: 1.18×1.18×2024: 1.12×1.12×2025: 1.14×1.14×2026: 1.15×1.15×2223242526
ROA3.6%
2022: 3.2%3.2%2023: 3.4%3.4%2024: 2.8%2.8%2025: 5.3%5.3%2026: 3.6%3.6%2223242526
Financial leverage2.06×
2022: 1.87×1.87×2023: 1.90×1.90×2024: 2.02×2.02×2025: 2.08×2.08×2026: 2.06×2.06×2223242526
ROE7.3%
2022: 5.9%5.9%2023: 6.6%6.6%2024: 5.6%5.6%2025: 10.9%10.9%2026: 7.3%7.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%1.04×3.2%1.87×5.9%
20232.9%1.18×3.4%1.90×6.6%
20242.5%1.12×2.8%2.02×5.6%
20254.6%1.14×5.3%2.08×10.9%
20263.1%1.15×3.6%2.06×7.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.6%
2021: 25.0%25.0%2022: 24.4%24.4%2023: 22.6%22.6%2024: 25.4%25.4%2025: 25.0%25.0%2026: 25.6%25.6%212223242526
PPE ÷ total assets28.7%
2021: 25.0%25.0%2022: 25.3%25.3%2023: 26.3%26.3%2024: 27.5%27.5%2025: 27.7%27.7%2026: 28.7%28.7%212223242526
Goodwill ÷ parent equity0.0%
2021: 1.0%1.0%2022: 0.6%0.6%2023: 0.3%0.3%2024: 0.6%0.6%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥14M
2021: ¥600M¥600M2022: ¥416M¥416M2023: ¥222M¥222M2024: ¥380M¥380M2025: ¥28M¥28M2026: ¥14M¥14M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.79B
2021: ¥3.05B¥3.05B2022: ¥3.94B¥3.94B2023: ¥4.67B¥4.67B2024: ¥4.43B¥4.43B2025: ¥4.53B¥4.53B2026: ¥4.79B¥4.79B212223242526
R&D / revenue2.9%
2021: 2.8%2.8%2022: 3.2%3.2%2023: 3.3%3.3%2024: 3.1%3.1%2025: 2.9%2.9%2026: 2.9%2.9%212223242526
Receivable days—
2021: 83d83d212223242526
Payable days28d
2021: 44d44d2022: 45d45d2023: 31d31d2024: 31d31d2025: 28d28d2026: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue124,783142,824143,446154,807163,434
Cost of revenue74,38586,13984,32891,33698,103
Gross profit50,39856,68459,11763,47065,331
SG&A43,99447,84348,73351,12954,289
Operating income6,4048,84110,38312,34111,041
Pretax income5,9637,1475,66211,6628,349
Income tax2,0062,1891,4623,8313,109
Net income attributable to owners3,7944,1843,5657,1515,086
Operating margin5.1%6.2%7.2%8.0%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 29%
4%
0%
Other assets 49%

Funding

5%
Other liabilities 33%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.1B¥20.8B¥24.1B¥25.9B¥26.4B
Total assets¥120B¥122.9B¥132.5B¥139.8B¥145.5B
Net assets¥64.5B¥67.7B¥74.1B¥80.2B¥89.6B
Share capital¥8.47B¥8.47B¥8.47B¥8.47B¥8.47B
Property, plant and equipment¥30.4B¥32.3B¥36.4B¥38.7B¥41.8B
Intangible assets excluding goodwill¥3.26B¥4.37B¥3.84B¥5.36B¥6.26B
Goodwill¥416M¥222M¥380M¥28M¥14M
Investment securities¥1.48B¥928M¥1.12B¥163M¥155M
Current assets¥82B¥81.1B¥86.3B¥91.6B¥94.3B
Current liabilities¥42.1B¥45B¥43.1B¥41.7B¥38.5B
Trade payables¥9.07B¥7.38B¥7.1B¥7.06B¥7.58B
Short-term borrowings¥3.57B¥6.36B¥3.73B¥3.14B¥1.1B
Long-term borrowings¥6.45B¥3.61B¥8.37B¥11.1B¥11B
Total liabilities¥55.5B¥55.2B¥58.4B¥59.5B¥55.9B
Non-controlling interests¥1.34B¥2.21B¥2.79B¥3.69B¥4.26B
Equity attributable to owners of parent¥64.1B¥63.5B¥63.1B¥68B¥70.6B
Retained earnings¥50.3B¥52.1B¥51.7B¥56.5B¥59.1B
Treasury stock-¥2.35B-¥4.84B-¥4.8B-¥2.27B-¥2.26B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YE102026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W2WD2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TPYU2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R0KY2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OAED2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LJ0I2021-06-21Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.