Satoh&Satoh&Co.,Ltd.9996東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Satoh& revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -5.8%.

Five-year trend

Revenue¥50.8B
FY ending Mar 2022: ¥38.9B¥38.9BFY ending Mar 2023: ¥43.7B¥43.7BFY ending Mar 2024: ¥47.6B¥47.6BFY ending Mar 2025: ¥49.1B¥49.1BFY ending Mar 2026: ¥50.8B¥50.8BFY22FY23FY24FY25FY26
Operating income¥1.57B
FY ending Mar 2022: ¥856.5M¥856.5MFY ending Mar 2023: ¥1.24B¥1.24BFY ending Mar 2024: ¥1.53B¥1.53BFY ending Mar 2025: ¥1.67B¥1.67BFY ending Mar 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover1.40×
ROA3.5%
ROA3.5%
Financial leverage1.36×
ROE4.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 1.6%1.6%2023: 2.2%2.2%2024: 2.6%2.6%2025: 2.7%2.7%2026: 2.5%2.5%2223242526
Asset turnover1.40×
2022: 1.24×1.24×2023: 1.35×1.35×2024: 1.35×1.35×2025: 1.35×1.35×2026: 1.40×1.40×2223242526
ROA3.5%
2022: 2.0%2.0%2023: 3.0%3.0%2024: 3.5%3.5%2025: 3.6%3.6%2026: 3.5%3.5%2223242526
Financial leverage1.36×
2022: 1.33×1.33×2023: 1.35×1.35×2024: 1.42×1.42×2025: 1.41×1.41×2026: 1.36×1.36×2223242526
ROE4.7%
2022: 2.7%2.7%2023: 4.0%4.0%2024: 5.0%5.0%2025: 5.1%5.1%2026: 4.7%4.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.6%1.24×2.0%1.33×2.7%
20232.2%1.35×3.0%1.35×4.0%
20242.6%1.35×3.5%1.42×5.0%
20252.7%1.35×3.6%1.41×5.1%
20262.5%1.40×3.5%1.36×4.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.4%
2021: 14.5%14.5%2022: 14.9%14.9%2023: 14.2%14.2%2024: 13.1%13.1%2025: 13.7%13.7%2026: 14.4%14.4%212223242526
PPE ÷ total assets19.9%
2021: 17.6%17.6%2022: 18.5%18.5%2023: 18.6%18.6%2024: 16.8%16.8%2025: 18.9%18.9%2026: 19.9%19.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days38d
2021: 39d39d2022: 38d38d2023: 40d40d2024: 39d39d2025: 36d36d2026: 38d38d212223242526
Payable days62d
2021: 63d63d2022: 63d63d2023: 67d67d2024: 81d81d2025: 60d60d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue38,85243,66747,60649,13750,814
Cost of revenue30,08933,93137,06138,16839,596
Gross profit8,7639,73710,54510,96911,218
SG&A7,9068,4969,0189,3019,646
Operating income8571,2411,5281,6681,572
Pretax income8911,3471,7561,9411,771
Income tax263378528626518
Net income attributable to owners6289681,2281,3151,253
Operating margin2.2%2.8%3.2%3.4%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Receivables 14%
Property, plant and equipment 20%
0%
Investment securities 26%
Other assets 21%

Funding

Trade payables 18%
8%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.4B¥10.2B¥11.6B¥7.22B¥6.88B
Total assets¥31.3B¥33.3B¥37.1B¥35.6B¥36.9B
Net assets¥23.6B¥24.3B¥25.3B¥26.3B¥27.2B
Share capital¥1.41B¥1.41B¥1.41B¥1.41B¥1.41B
Trade receivables¥4.09B¥4.78B¥5.15B¥4.83B¥5.23B
Property, plant and equipment¥5.8B¥6.2B¥6.24B¥6.74B¥7.34B
Intangible assets excluding goodwill¥216.7M¥171.1M¥177.7M¥148.3M¥151M
Investment securities¥4.67B¥6.16B¥7.56B¥9.51B¥9.76B
Current assets¥19.1B¥19.2B¥21.4B¥17.1B¥18B
Current liabilities¥7.33B¥8.64B¥11.3B¥8.93B¥9.26B
Trade payables¥5.16B¥6.2B¥8.24B¥6.32B¥6.71B
Short-term borrowings¥683M¥683M¥683M¥683M¥683M
Total liabilities¥7.69B¥9.02B¥11.8B¥9.33B¥9.7B
Equity attributable to owners of parent¥23.6B¥24.3B¥25.2B¥26.2B¥27B
Retained earnings¥21.7B¥22.4B¥23.4B¥24.3B¥25.2B
Treasury stock-¥999M-¥999.1M-¥999.3M-¥999.5M-¥999.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YHOR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W2JZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TVBH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100RAYZ2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OK7R2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LRUS2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.