Sawai Group HoldingsSAWAI GROUP HOLDINGS Co., Ltd.4887東証プライム医薬品FY ending Mar 2026, consolidated, IFRS

What does Sawai Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.43B
Capex
¥24.5B
of revenue 12.1%
Free cash flow
-¥17B
Returned to shareholders
¥6.24B
of net income: 60%
Dividend per share
¥55
Payout ratio (reported)
42.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.4B
Operating cash flow¥7.43B
Cash conversion (operating CF ÷ operating income)
46.8%
Cash vs. profit gap
-¥3B(純利益の -28.8%)
Shareholder payments — dividends
of net income 59.7%
CapEx intensity (capex ÷ revenue)
12.1%
Investing CF relative to operating CF
308.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.43B
FY ending Mar 2022: ¥34.3B¥34.3BFY ending Mar 2023: ¥13B¥13BFY ending Mar 2024: ¥23.1B¥23.1BFY ending Mar 2026: ¥7.43B¥7.43BFY22FY23FY24FY26
Free cash flow-¥17B
FY ending Mar 2023: -¥14.1B-¥14.1BFY ending Mar 2024: -¥1.5B-¥1.5BFY ending Mar 2026: -¥17B-¥17BFY22FY23FY24FY26
Net income¥10.4B
FY ending Mar 2022: -¥28.3B-¥28.3BFY ending Mar 2023: ¥12.7B¥12.7BFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2026: ¥10.4B¥10.4BFY22FY23FY24FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YITS2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W39J2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TS2D2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R1EV2023-06-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.