Sawai Group HoldingsSAWAI GROUP HOLDINGS Co., Ltd.4887東証プライム医薬品FY ending Mar 2026, consolidated, IFRS

Sawai Group Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +14.0% from the prior year, operating profit -14.6%.

Five-year trend

Revenue¥201.7B
FY ending Mar 2022: ¥193.8B¥193.8BFY ending Mar 2023: ¥163.7B¥163.7BFY ending Mar 2024: ¥176.9B¥176.9BFY ending Mar 2026: ¥201.7B¥201.7BFY22FY23FY24FY26
Operating income¥15.9B
FY ending Mar 2023: ¥16.1B¥16.1BFY ending Mar 2024: ¥18.6B¥18.6BFY ending Mar 2026: ¥15.9B¥15.9BFY22FY23FY24FY26
Operating margin7.9%
FY ending Mar 2023: 9.8%9.8%FY ending Mar 2024: 10.5%10.5%FY ending Mar 2026: 7.9%7.9%FY22FY23FY24FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.56×
ROA2.9%
ROA2.9%
Financial leverage2.02×
ROE5.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2023: 7.7%7.7%2024: 7.7%7.7%2026: 5.2%5.2%22232426
Asset turnover0.56×
2023: 0.46×0.46×2024: 0.47×0.47×2026: 0.56×0.56×22232426
ROA2.9%
2022: -8.1%-8.1%2023: 3.5%3.5%2024: 3.7%3.7%2026: 2.9%2.9%22232426
Financial leverage2.02×
2023: 1.77×1.77×2024: 1.80×1.80×2026: 2.02×2.02×22232426
ROE5.8%
2023: 6.3%6.3%2024: 6.6%6.6%2026: 5.8%5.8%22232426
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-8.1%—×—
20237.7%0.46×3.5%1.77×6.3%
20247.7%0.47×3.7%1.80×6.6%
20265.2%0.56×2.9%2.02×5.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue57.3%
2023: 74.1%74.1%2024: 58.5%58.5%2026: 57.3%57.3%22232426
PPE ÷ total assets32.1%
2023: 33.3%33.3%2024: 27.1%27.1%2026: 32.1%32.1%22232426
Goodwill ÷ parent equity0.0%
2026: 0.0%0.0%22232426
Goodwill balance¥13M
2026: ¥13M¥13M22232426

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥12.4B
2023: ¥16.1B¥16.1B2024: ¥12.2B¥12.2B2026: ¥12.4B¥12.4B22232426
R&D / revenue6.1%
2023: 9.8%9.8%2024: 6.9%6.9%2026: 6.1%6.1%22232426

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2026
Revenue193,816163,702176,862201,676
Cost of revenue—113,450122,543142,882
Gross profit—50,25254,31958,793
SG&A—22,24523,24426,056
Operating income—16,05418,62015,894
Pretax income-36,21415,85018,26214,273
Income tax—3,9545,5832,737
Net income attributable to owners-28,26912,66713,69510,438
Operating margin—9.8%10.5%7.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 32%
0%
Other assets 60%

Funding

Other liabilities 50%
Equity 50%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2026
Cash and equivalents¥47.7B¥33.1B¥26.4B¥29B
Total assets¥349.5B¥364.2B¥382B¥359.9B
Net assets—¥212.7B¥218B¥178.6B
Share capital—¥10B¥10B¥10.1B
Property, plant and equipment—¥121.3B¥103.4B¥115.6B
Goodwill———¥13M
Current assets—¥205.3B¥240B¥200.3B
Total liabilities—¥151.4B¥164B¥181.4B
Equity attributable to owners of parent—¥201.6B¥212.7B¥178.6B
Retained earnings—¥141.6B¥149.6B¥161.6B
Treasury stock—-¥2M-¥2M-¥3M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YITS2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W39J2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TS2D2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R1EV2023-06-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.