SBI Leasing ServicesSBI Leasing Services Co., Ltd.5834東証グロースその他金融業FY ending Mar 2026, consolidated, J-GAAP

SBI Leasing Services revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +53.3% from the prior year, operating profit +44.6%.

Five-year trend

Revenue¥64.3B
FY ending Mar 2022: ¥29.6B¥29.6BFY ending Mar 2023: ¥39.6B¥39.6BFY ending Mar 2024: ¥54.1B¥54.1BFY ending Mar 2025: ¥41.9B¥41.9BFY ending Mar 2026: ¥64.3B¥64.3BFY22FY23FY24FY25FY26
Operating income¥9.73B
FY ending Mar 2022: ¥3.28B¥3.28BFY ending Mar 2023: ¥4.03B¥4.03BFY ending Mar 2024: ¥5.31B¥5.31BFY ending Mar 2025: ¥6.73B¥6.73BFY ending Mar 2026: ¥9.73B¥9.73BFY22FY23FY24FY25FY26
Operating margin15.1%
FY ending Mar 2022: 11.1%11.1%FY ending Mar 2023: 10.2%10.2%FY ending Mar 2024: 9.8%9.8%FY ending Mar 2025: 16.1%16.1%FY ending Mar 2026: 15.1%15.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.4%
Asset turnover0.59×
ROA5.6%
ROA5.6%
Financial leverage4.00×
ROE22.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.4%
2022: 35.1%35.1%2023: 6.2%6.2%2024: 6.4%6.4%2025: 10.5%10.5%2026: 9.4%9.4%2223242526
Asset turnover0.59×
2022: 0.99×0.99×2023: 1.01×1.01×2024: 0.87×0.87×2025: 0.46×0.46×2026: 0.59×0.59×2223242526
ROA5.6%
2022: 34.8%34.8%2023: 6.3%6.3%2024: 5.6%5.6%2025: 4.8%4.8%2026: 5.6%5.6%2223242526
Financial leverage4.00×
2022: 2.22×2.22×2023: 2.50×2.50×2024: 3.19×3.19×2025: 3.94×3.94×2026: 4.00×4.00×2223242526
ROE22.2%
2022: 77.1%77.1%2023: 15.7%15.7%2024: 17.7%17.7%2025: 19.0%19.0%2026: 22.2%22.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202235.1%0.99×34.8%2.22×77.1%
20236.2%1.01×6.3%2.50×15.7%
20246.4%0.87×5.6%3.19×17.7%
202510.5%0.46×4.8%3.94×19.0%
20269.4%0.59×5.6%4.00×22.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.8%
2022: 4.0%4.0%2023: 22.6%22.6%2024: 15.2%15.2%2025: 18.1%18.1%2026: 10.8%10.8%2223242526
PPE ÷ total assets6.2%
2022: 4.0%4.0%2023: 18.5%18.5%2024: 10.9%10.9%2025: 7.2%7.2%2026: 6.2%6.2%2223242526
Goodwill ÷ parent equity0.5%
2022: 2.7%2.7%2023: 1.7%1.7%2024: 1.2%1.2%2025: 0.8%0.8%2026: 0.5%0.5%2223242526
Goodwill balance¥152M
2022: ¥361M¥361M2023: ¥309M¥309M2024: ¥257M¥257M2025: ¥204M¥204M2026: ¥152M¥152M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,55639,57254,14641,91664,257
Cost of revenue24,01732,40545,83431,46250,333
Gross profit5,5387,1678,31110,45413,924
SG&A2,2583,1413,0013,7254,193
Operating income3,2804,0255,3106,7289,730
Pretax income10,6273,5164,9096,0658,652
Income tax2641,0731,4611,6762,600
Net income attributable to owners10,3632,4433,4474,3886,051
Operating margin11.1%10.2%9.8%16.1%15.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
6%
0%
Other assets 87%

Funding

Interest-bearing debt 61%
Other liabilities 13%
Equity 26%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.61B¥13.8B¥12.7B¥8.94B¥7.09B
Total assets¥29.8B¥48.4B¥75.7B¥105.8B¥112.3B
Net assets¥13.2B¥17.8B¥21.1B¥25.2B¥28.8B
Share capital¥100M¥1.03B¥1.03B¥1.15B¥1.25B
Property, plant and equipment¥1.19B¥8.96B¥8.23B¥7.57B¥6.92B
Intangible assets excluding goodwill¥364M¥337M¥294M¥257M¥197M
Goodwill¥361M¥309M¥257M¥204M¥152M
Current assets¥28B¥37.3B¥64.9B¥94.7B¥100.1B
Current liabilities¥16.5B¥16.6B¥41.2B¥70.8B¥58.1B
Short-term borrowings¥15.1B¥8.8B¥33B¥51B¥43.5B
Long-term borrowings—¥13.9B¥13.4B¥4.77B¥14.4B
Bonds———¥5B¥11B
Interest-bearing debt———¥60.8Bderived¥68.9Bderived
Total liabilities¥16.6B¥30.6B¥54.6B¥80.6B¥83.5B
Equity attributable to owners of parent¥13.4B¥17.8B¥21.1B¥25B¥29.5B
Retained earnings¥10.4B¥12.8B¥16.2B¥19.8B¥24.1B
Treasury stock——¥0¥0¥0

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/04/01-2026/03/31)

    ID S100YIA92026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/04/01-2025/03/31)

    ID S100W2X12025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/04/01-2024/03/31)

    ID S100TSDD2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/04/01-2023/03/31)

    ID S100R3CW2023-06-26Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.