ScalaScala, Inc.4845東証プライム情報・通信業FY ending Jun 2025, consolidated, IFRS

What does Scala do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥589.8M
Capex
¥94.5M
of revenue 1.2%
Free cash flow
¥495.3M
Returned to shareholders
¥465.9M
of net income: 47%
Dividend per share
¥16.5
Payout ratio (reported)
64.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥982.1M
Operating cash flow¥589.8M
Cash conversion (operating CF ÷ operating income)
78.5%
Cash vs. profit gap
-¥392.3M(純利益の -39.9%)
Shareholder returns
of net income 47.4% · of FCF 94.1%
Shareholder payments — dividends
of net income 47.4% · of FCF 94.1%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
132.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥589.8M
FY ending Jun 2020: ¥1.13B¥1.13BFY ending Jun 2021: ¥720.8M¥720.8MFY ending Jun 2022: ¥2.05B¥2.05BFY ending Jun 2023: ¥601.4M¥601.4MFY ending Jun 2025: ¥589.8M¥589.8MFY20FY21FY22FY23FY25
Free cash flow¥495.3M
FY ending Jun 2020: ¥259.2M¥259.2MFY ending Jun 2021: -¥50M-¥50MFY ending Jun 2022: ¥1.85B¥1.85BFY ending Jun 2023: ¥392.7M¥392.7MFY ending Jun 2025: ¥495.3M¥495.3MFY20FY21FY22FY23FY25
Net income¥982.1M
FY ending Jun 2020: ¥321.2M¥321.2MFY ending Jun 2021: ¥3.07B¥3.07BFY ending Jun 2022: -¥523M-¥523MFY ending Jun 2023: -¥218.6M-¥218.6MFY ending Jun 2025: ¥982.1M¥982.1MFY20FY21FY22FY23FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/07/01-2025/06/30)

    ID S100WPSD2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/07/01-2024/06/30)

    ID S100UENW2024-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/07/01-2023/06/30)

    ID S100RW3B2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年7月1日-令和4年6月30日)

    ID S100P8FL2022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年7月1日-令和3年6月30日)

    ID S100MHC92021-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和1年7月1日-令和2年6月30日)

    ID S100JRFI2020-09-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.