Science ArtsScience Arts, Inc.4412東証グロース情報・通信業FY ending Aug 2025, non-consolidated, J-GAAP

What does Science Arts do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥290.7M
Capex
¥18.9M
of revenue 1.1%
Free cash flow
¥271.8M
Returned to shareholders
¥11K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥112.2M
Operating cash flow¥290.7M
Cash conversion (operating CF ÷ operating income)
271.0%
Cash vs. profit gap
¥178.5M(純利益の 159.2%)
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
9.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥290.7M
FY ending Aug 2021: -¥97.7M-¥97.7MFY ending Aug 2022: ¥114.2M¥114.2MFY ending Aug 2023: -¥66.9M-¥66.9MFY ending Aug 2024: ¥1.1M¥1.1MFY ending Aug 2025: ¥290.7M¥290.7MFY21FY22FY23FY24FY25
Free cash flow¥271.8M
FY ending Aug 2021: -¥98.4M-¥98.4MFY ending Aug 2022: ¥95.8M¥95.8MFY ending Aug 2023: -¥87.9M-¥87.9MFY ending Aug 2024: -¥46.4M-¥46.4MFY ending Aug 2025: ¥271.8M¥271.8MFY21FY22FY23FY24FY25
Net income¥112.2M
FY ending Aug 2021: -¥95.3M-¥95.3MFY ending Aug 2022: ¥9M¥9MFY ending Aug 2023: -¥81.3M-¥81.3MFY ending Aug 2024: -¥31.8M-¥31.8MFY ending Aug 2025: ¥112.2M¥112.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/09/01-2025/08/31)

    ID S100X6RV2025-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/09/01-2024/08/31)

    ID S100UUH12024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/09/01-2023/08/31)

    ID S100SD1O2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年9月1日-令和4年8月31日)

    ID S100PPEK2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年9月1日-令和3年8月31日)

    ID S100MYMM2021-11-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.