Vizora日本語

Science ArtsScience Arts, Inc.4412東証グロース情報・通信業FY ending Aug 2025, non-consolidated, J-GAAP

Science Arts FY ending Aug 2024 results

About 100% of Science Arts's sales come from Buddycom business, with Other making up much of the rest.

It lost about ¥3 for every ¥100 of sales at the operating level.

Revenue changed +53.5% from the prior year.

What changed from last year

FY ending Aug 2023 → FY ending Aug 2024

Revenue
+53.5%¥771.9M → ¥1.18B
Gross profit
+38.3%¥490.2M → ¥678.1M
Operating income
Loss-¥67.1M → -¥31.3M
Operating cash flow
Back to profit-¥66.9M → ¥1.1M
Free cash flow
Loss-¥87.9M → -¥46.4M

Where the money goes

FY ending Aug 2023 → FY ending Aug 2024

Where ¥100 of sales goes

For every ¥100 Science Arts sells, how much goes where, and how much is kept.

FY ending Aug 2024
Cost of sales
¥43
SG&A
¥60
Operating loss
¥3
Net loss
¥3

Annual margin trends

Gross margin57.2%
FY ending Aug 2020: 74.7%74.7%FY ending Aug 2021: 72.5%72.5%FY ending Aug 2022: 66.0%66.0%FY ending Aug 2023: 63.5%63.5%FY ending Aug 2024: 57.2%57.2%FY20FY21FY22FY23FY24
Operating margin-2.6%
FY ending Aug 2020: -41.9%-41.9%FY ending Aug 2021: -26.6%-26.6%FY ending Aug 2022: 1.7%1.7%FY ending Aug 2023: -8.7%-8.7%FY ending Aug 2024: -2.6%-2.6%FY20FY21FY22FY23FY24
Net margin-2.7%
FY ending Aug 2020: -41.3%-41.3%FY ending Aug 2021: -26.0%-26.0%FY ending Aug 2022: 1.4%1.4%FY ending Aug 2023: -10.5%-10.5%FY ending Aug 2024: -2.7%-2.7%FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2024/09/01－2025/08/31)

    ID S100X6RV2025-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2023/09/01－2024/08/31)

    ID S100UUH12024-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/09/01－2023/08/31)

    ID S100SD1O2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和3年9月1日－令和4年8月31日)

    ID S100PPEK2022-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和2年9月1日－令和3年8月31日)

    ID S100MYMM2021-11-29Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image