ScrollScroll Corporation8005東証プライム小売業FY ending Mar 2025, consolidated, J-GAAP

What does Scroll do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.12B
Capex
¥313M
of revenue 0.4%
Free cash flow
¥5.81B
Returned to shareholders
¥1.44B
of net income: 34%
Dividend per share
¥51.5
Payout ratio (reported)
49.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.27B
Operating cash flow¥6.12B
Cash conversion (operating CF ÷ operating income)
101.2%
Cash vs. profit gap
¥1.86B(純利益の 43.5%)
Shareholder returns
of net income 33.7% · of FCF 24.8%
Shareholder payments — dividends
of net income 33.7% · of FCF 24.8%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
53.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.12B
FY ending Mar 2021: ¥3.96B¥3.96BFY ending Mar 2022: ¥3.71B¥3.71BFY ending Mar 2023: ¥5.85B¥5.85BFY ending Mar 2024: ¥3.43B¥3.43BFY ending Mar 2025: ¥6.12B¥6.12BFY21FY22FY23FY24FY25
Free cash flow¥5.81B
FY ending Mar 2021: ¥547M¥547MFY ending Mar 2022: ¥2.84B¥2.84BFY ending Mar 2023: ¥5.5B¥5.5BFY ending Mar 2024: ¥2.98B¥2.98BFY ending Mar 2025: ¥5.81B¥5.81BFY21FY22FY23FY24FY25
Net income¥4.27B
FY ending Mar 2021: ¥5.18B¥5.18BFY ending Mar 2022: ¥5.58B¥5.58BFY ending Mar 2023: ¥4.17B¥4.17BFY ending Mar 2024: ¥3.65B¥3.65BFY ending Mar 2025: ¥4.27B¥4.27BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100VULR2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TIOO2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100QUW22023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100O54H2022-05-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.