SEC CarbonSEC CARBON,LIMITED5304東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does SEC Carbon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.77B
Capex
¥3.6B
of revenue 14.3%
Free cash flow
¥4.17B
Returned to shareholders
¥2B
Dividend per share
¥100

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥74M
Operating cash flow¥7.77B
Cash conversion (operating CF ÷ operating income)
193.8%
Cash vs. profit gap
¥7.84B
Shareholder payments — dividends
· of FCF 48.1%
CapEx intensity (capex ÷ revenue)
14.3%
Investing CF relative to operating CF
91.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.77B
FY ending Mar 2022: ¥7.62B¥7.62BFY ending Mar 2023: ¥2.34B¥2.34BFY ending Mar 2024: ¥7.79B¥7.79BFY ending Mar 2025: ¥4.55B¥4.55BFY ending Mar 2026: ¥7.77B¥7.77BFY22FY23FY24FY25FY26
Free cash flow¥4.17B
FY ending Mar 2022: ¥6.8B¥6.8BFY ending Mar 2023: ¥34M¥34MFY ending Mar 2024: ¥4.54B¥4.54BFY ending Mar 2025: -¥2.02B-¥2.02BFY ending Mar 2026: ¥4.17B¥4.17BFY22FY23FY24FY25FY26
Net income-¥74M
FY ending Mar 2022: ¥3.04B¥3.04BFY ending Mar 2023: ¥5.4B¥5.4BFY ending Mar 2024: ¥7.3B¥7.3BFY ending Mar 2025: ¥5.75B¥5.75BFY ending Mar 2026: -¥74M-¥74MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YDCX2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W4E52025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TW3R2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100RJ932023-08-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OJFR2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LTOC2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.