Seibu HoldingsSEIBU HOLDINGS INC.9024東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Seibu Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.53B
Capex
¥154.3B
of revenue 30.1%
Free cash flow
-¥152.7B
Returned to shareholders
¥60.7B
of net income: 156%
Dividend per share
¥42
Payout ratio (reported)
12.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥38.9B
Operating cash flow¥1.53B
Cash conversion (operating CF ÷ operating income)
3.4%
Cash vs. profit gap
-¥37.3B(純利益の -96.1%)
Shareholder returns
of net income 156.2%
Shareholder payments — dividends
of net income 30.3%
CapEx intensity (capex ÷ revenue)
30.1%
Investing CF relative to operating CF
9539.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.53B
FY ending Mar 2022: ¥58.6B¥58.6BFY ending Mar 2023: ¥67.2B¥67.2BFY ending Mar 2024: ¥92B¥92BFY ending Mar 2025: ¥474.4B¥474.4BFY ending Mar 2026: ¥1.53B¥1.53BFY22FY23FY24FY25FY26
Free cash flow-¥152.7B
FY ending Mar 2022: -¥3.49B-¥3.49BFY ending Mar 2023: ¥10.2B¥10.2BFY ending Mar 2024: ¥21.6B¥21.6BFY ending Mar 2025: ¥366.4B¥366.4BFY ending Mar 2026: -¥152.7B-¥152.7BFY22FY23FY24FY25FY26
Net income¥38.9B
FY ending Mar 2022: ¥10.6B¥10.6BFY ending Mar 2023: ¥56.8B¥56.8BFY ending Mar 2024: ¥27B¥27BFY ending Mar 2025: ¥258.2B¥258.2BFY ending Mar 2026: ¥38.9B¥38.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YS3Z2026-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W1OD2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TOWK2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100QZSY2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OBUB2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LLLV2021-06-22Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.