Seiwa Chuo HoldingsSEIWA CHUO HOLDINGS CORPORATION7531東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Seiwa Chuo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.91B
Capex
¥182.6M
of revenue 0.4%
Free cash flow
¥1.73B
Returned to shareholders
¥40M
of net income: 11%
Dividend per share
¥20
Payout ratio (reported)
30.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥348M
Operating cash flow¥1.91B
Cash conversion (operating CF ÷ operating income)
477.0%
Cash vs. profit gap
¥1.56B(純利益の 448.6%)
Shareholder payments — dividends
of net income 11.5% · of FCF 2.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
9.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.91B
FY ending Dec 2021: -¥1.23B-¥1.23BFY ending Dec 2022: -¥635.2M-¥635.2MFY ending Dec 2023: ¥2.72B¥2.72BFY ending Dec 2024: ¥1.66B¥1.66BFY ending Dec 2025: ¥1.91B¥1.91BFY21FY22FY23FY24FY25
Free cash flow¥1.73B
FY ending Dec 2021: -¥1.65B-¥1.65BFY ending Dec 2022: -¥1.51B-¥1.51BFY ending Dec 2023: ¥2.28B¥2.28BFY ending Dec 2024: ¥1.33B¥1.33BFY ending Dec 2025: ¥1.73B¥1.73BFY21FY22FY23FY24FY25
Net income¥348M
FY ending Dec 2021: ¥1.06B¥1.06BFY ending Dec 2022: ¥610.4M¥610.4MFY ending Dec 2023: ¥103.3M¥103.3MFY ending Dec 2024: -¥101.2M-¥101.2MFY ending Dec 2025: ¥348M¥348MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XSS62026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VHT42025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T6B72024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QHWZ2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NSTC2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100L34K2021-03-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.