Seiwa Chuo HoldingsSEIWA CHUO HOLDINGS CORPORATION7531東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

Seiwa Chuo Holdings revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -2.8% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥50B
FY ending Dec 2021: ¥45.4B¥45.4BFY ending Dec 2022: ¥57.6B¥57.6BFY ending Dec 2023: ¥62.6B¥62.6BFY ending Dec 2024: ¥51.5B¥51.5BFY ending Dec 2025: ¥50B¥50BFY21FY22FY23FY24FY25
Operating income¥400.3M
FY ending Dec 2021: ¥1.46B¥1.46BFY ending Dec 2022: ¥806.8M¥806.8MFY ending Dec 2023: ¥165.6M¥165.6MFY ending Dec 2024: -¥99.9M-¥99.9MFY ending Dec 2025: ¥400.3M¥400.3MFY21FY22FY23FY24FY25
Operating margin0.8%
FY ending Dec 2021: 3.2%3.2%FY ending Dec 2022: 1.4%1.4%FY ending Dec 2023: 0.3%0.3%FY ending Dec 2024: -0.2%-0.2%FY ending Dec 2025: 0.8%0.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.7%
Asset turnover1.36×
ROA0.9%
ROA0.9%
Financial leverage2.49×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.7%
2021: 2.3%2.3%2022: 1.1%1.1%2023: 0.2%0.2%2025: 0.7%0.7%2122232425
Asset turnover1.36×
2021: 1.25×1.25×2022: 1.38×1.38×2023: 1.44×1.44×2025: 1.36×1.36×2122232425
ROA0.9%
2021: 2.9%2.9%2022: 1.5%1.5%2023: 0.2%0.2%2024: -0.3%-0.3%2025: 0.9%0.9%2122232425
Financial leverage2.49×
2021: 2.52×2.52×2022: 2.86×2.86×2023: 2.93×2.93×2025: 2.49×2.49×2122232425
ROE2.3%
2021: 7.4%7.4%2022: 4.2%4.2%2023: 0.7%0.7%2025: 2.3%2.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20212.3%1.25×2.9%2.52×7.4%
20221.1%1.38×1.5%2.86×4.2%
20230.2%1.44×0.2%2.93×0.7%
2024——×-0.3%—×—
20250.7%1.36×0.9%2.49×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.8%
2020: 17.5%17.5%2021: 16.1%16.1%2022: 13.0%13.0%2023: 12.0%12.0%2024: 14.8%14.8%2025: 14.8%14.8%202122232425
PPE ÷ total assets20.4%
2020: 27.2%27.2%2021: 20.1%20.1%2022: 15.9%15.9%2023: 18.9%18.9%2024: 20.4%20.4%2025: 20.4%20.4%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 98d98d2021: 133d133d2022: 121d121d202122232425
Payable days—
2020: 96d96d2021: 138d138d2022: 132d132d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue45,39557,55062,57751,47250,026
Cost of revenue39,69652,15357,73046,94644,995
Gross profit5,7005,3984,8474,5265,031
SG&A4,2454,5914,6824,6254,631
Operating income1,455807166-100400
Pretax income1,56592335415517
Income tax486310261131167
Net income attributable to owners1,061610103-101348
Operating margin3.2%1.4%0.3%-0.2%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 20%
1%
5%
Other assets 65%

Funding

Other liabilities 55%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.03B¥1.15B¥1.18B¥1.48B¥3.12B
Total assets¥36.4B¥47.2B¥39.8B¥37.4B¥36.3B
Net assets¥15.4B¥16.1B¥16B¥15.9B¥16.2B
Share capital¥767.6M¥767.6M¥767.6M¥767.6M¥767.6M
Trade receivables¥16.5B¥19.1B———
Property, plant and equipment¥7.31B¥7.5B¥7.53B¥7.62B¥7.4B
Intangible assets excluding goodwill¥320.9M¥734.6M¥810.8M¥651.3M¥475.3M
Investment securities¥1.34B¥1.71B¥1.62B¥1.75B¥1.72B
Current assets¥26.8B¥36.4B¥28.8B¥26.5B¥25.7B
Current liabilities¥19.5B¥29.5B¥21.9B¥19.7B¥18.2B
Trade payables¥15B¥18.9B———
Short-term borrowings¥1.98B¥3.65B¥1.35B¥300M¥270M
Total liabilities¥21B¥31.1B¥23.7B¥21.5B¥20.1B
Non-controlling interests¥245.1M¥245.2M¥233.3M¥218.4M¥221.3M
Equity attributable to owners of parent¥14.4B¥14.8B¥14.8B¥14.7B¥15B
Retained earnings¥13B¥13.5B¥13.5B¥13.3B¥13.6B
Treasury stock-¥26.1M-¥26.1M-¥26.1M-¥26.1M-¥26.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/01/01-2025/12/31)

    ID S100XSS62026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/01/01-2024/12/31)

    ID S100VHT42025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/01/01-2023/12/31)

    ID S100T6B72024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/01/01-2022/12/31)

    ID S100QHWZ2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年1月1日-令和3年12月31日)

    ID S100NSTC2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年1月1日-令和2年12月31日)

    ID S100L34K2021-03-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.