Seiwa HoldingsSEIWA HOLDINGS Co., Ltd.523A東証グロース金属製品FY ending May 2026, consolidated, IFRS
Out of every ¥100 of sales, about ¥19 is left as operating profit. Revenue changed +3.1% from the prior year, operating profit +114.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | — | —× | 3.6% | —× | — |
| 2025 | 4.2% | 0.81× | 3.4% | 11.39× | 38.8% |
| 2026 | 13.5% | 0.62× | 8.3% | 3.66× | 30.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|
| Revenue | 7,276 | 7,769 | 8,011 |
| Cost of revenue | — | 5,410 | 5,161 |
| Gross profit | — | 2,359 | 2,850 |
| SG&A | — | 1,675 | 1,695 |
| Operating income | — | 700 | 1,502 |
| Pretax income | 445 | 563 | 1,364 |
| Income tax | — | 236 | 283 |
| Net income attributable to owners | 281 | 327 | 1,080 |
| Operating margin | — | 9.0% | 18.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending May 2024 | FY ending May 2025 | FY ending May 2026 |
|---|---|---|---|
| Cash and equivalents | ¥1.31B | ¥2.9B | ¥6.17B |
| Total assets | ¥7.91B | ¥11.3B | ¥14.7B |
| Net assets | -¥174M | ¥842M | ¥6.27B |
| Share capital | — | ¥100M | ¥82M |
| Property, plant and equipment | — | ¥2.43B | ¥2.88B |
| Goodwill | — | ¥1.46B | ¥1.46B |
| Current assets | — | ¥5.01B | ¥8.21B |
| Total liabilities | — | ¥10.4B | ¥8.45B |
| Equity attributable to owners of parent | — | ¥842M | ¥6.27B |
| Retained earnings | — | -¥147M | ¥933M |
EDINET (FSA Japan)
有価証券報告書－第6期(2025/06/01－2026/05/31)
Extracted from XBRL: 38 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.