SekiSEKI CO.,LTD.7857東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Seki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥515.6M
Capex
¥507.9M
of revenue 4.2%
Free cash flow
¥7.6M
Returned to shareholders
¥108.3M
of net income: 43%
Dividend per share
¥26
Payout ratio (reported)
38.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥253M
Operating cash flow¥515.6M
Cash vs. profit gap
¥262.5M(純利益の 103.8%)
Shareholder payments — dividends
of net income 42.8% · of FCF 1421.1%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
175.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥515.6M
FY ending Mar 2022: -¥492.9M-¥492.9MFY ending Mar 2023: ¥1.08B¥1.08BFY ending Mar 2024: ¥464M¥464MFY ending Mar 2025: ¥800M¥800MFY ending Mar 2026: ¥515.6M¥515.6MFY22FY23FY24FY25FY26
Free cash flow¥7.6M
FY ending Mar 2022: -¥632.1M-¥632.1MFY ending Mar 2023: ¥985M¥985MFY ending Mar 2024: ¥151.6M¥151.6MFY ending Mar 2025: -¥12.9M-¥12.9MFY ending Mar 2026: ¥7.6M¥7.6MFY22FY23FY24FY25FY26
Net income¥253M
FY ending Mar 2022: ¥323.9M¥323.9MFY ending Mar 2023: ¥429.5M¥429.5MFY ending Mar 2024: ¥365.3M¥365.3MFY ending Mar 2025: ¥280.4M¥280.4MFY ending Mar 2026: ¥253M¥253MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YA1Y2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VWWV2025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TLFA2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100QY6Q2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100O8JI2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LJ5C2021-06-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.